Smallworld Nordic Denmark A/S — Credit Rating and Financial Key Figures

CVR number: 21695033
Birk Centerpark 40, Birk 7400 Herning
office@smallworld.no
tel: 45867622
www.smallworldnordic.dk

Credit rating

Company information

Official name
Smallworld Nordic Denmark A/S
Personnel
8 persons
Established
1999
Domicile
Birk
Company form
Limited company
Industry
  • Expand more icon621000

About Smallworld Nordic Denmark A/S

Smallworld Nordic Denmark A/S (CVR number: 21695033) is a company from HERNING. The company recorded a gross profit of 8547.5 kDKK in 2024. The operating profit was 350.4 kDKK, while net earnings were 260.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was 6.1 %, which can be considered decent but Return on Equity (ROE) was 93.8 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 6.2 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. Smallworld Nordic Denmark A/S's liquidity measured by quick ratio was 1.1 which is at a modest level. Thus, the company's liquid assets are in relative balance with its short-term liabilities, indicating a moderate liquidity position. While it's likely to meet its current obligations, financial flexibility may be constrained, and unexpected costs could pose challenges.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit3 857.004 104.915 463.566 547.838 547.50
EBIT999.00407.03158.99-1 773.90350.45
Net earnings748.00403.43106.02-1 742.18260.87
Shareholders equity total1 380.001 783.741 889.76147.59408.45
Balance sheet total (assets)8 199.009 432.139 251.385 455.216 559.75
Net debt-1 646.00-9.01250.47505.201 944.21
Profitability
EBIT-%
ROA18.3 %4.6 %1.9 %-23.2 %6.1 %
ROE73.0 %25.5 %5.8 %-171.0 %93.8 %
ROI37.7 %9.9 %3.9 %-59.8 %16.0 %
Economic value added (EVA)797.51544.88188.19-1 769.85323.14
Solvency
Equity ratio16.8 %18.9 %20.4 %2.7 %6.2 %
Gearing129.5 %178.0 %117.5 %979.9 %639.5 %
Relative net indebtedness %
Liquidity
Quick ratio1.21.21.21.01.1
Current ratio1.21.21.21.01.1
Cash and cash equivalents3 433.003 183.821 970.26941.02667.94
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBB

Variable visualization

ROA:6.14%
Rating: 46/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:6.23%
Rating: 7/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Build time: 2025-02-18T09:27:58.924Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.