Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ETN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21744670
Skovbakken 3, 7323 Give
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -11.56 | 7.72 | 101.77 | 102.53 |
| Total depreciation | -17.28 | -41.46 | -41.46 | ||
| EBIT | -6.25 | -11.56 | -9.55 | 60.31 | 61.06 |
| Other financial income | 10.10 | 9.63 | 10.53 | 10.92 | 11.48 |
| Other financial expenses | -9.20 | -11.27 | - 131.10 | -86.84 | -89.06 |
| Net income from associates (fin.) | 231.19 | 123.00 | -56.93 | 135.56 | 206.63 |
| Pre-tax profit | 225.84 | 109.80 | - 187.05 | 119.95 | 190.11 |
| Income taxes | -0.46 | 29.36 | -5.85 | -5.93 | |
| Net earnings | 225.38 | 109.80 | - 157.70 | 114.09 | 184.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 577.96 | 2 536.49 | 2 495.03 | ||
| Advance payments and construction in progress | 964.38 | ||||
| Tangible assets total | 964.38 | 2 577.96 | 2 536.49 | 2 495.03 | |
| Participating interests | 543.08 | 441.08 | 259.15 | 394.71 | 513.84 |
| Investments total | 543.08 | 441.08 | 259.15 | 394.71 | 513.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 2.05 | 2.05 | |||
| Current other receivables | 231.50 | 253.31 | 263.46 | 273.98 | 284.94 |
| Current deferred tax assets | 0.06 | 0.06 | 29.36 | 23.54 | 17.63 |
| Short term receivables total | 233.61 | 255.43 | 292.82 | 297.52 | 302.57 |
| Other current investments | 1.12 | 1.02 | 1.38 | 1.44 | 1.71 |
| Cash and bank deposits | 1 277.66 | 574.26 | 70.23 | 77.19 | 86.93 |
| Cash and cash equivalents | 1 278.78 | 575.28 | 71.61 | 78.63 | 88.65 |
| Balance sheet total (assets) | 2 055.47 | 2 236.16 | 3 201.53 | 3 307.36 | 3 400.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 114.40 | 117.80 | 80.00 | 135.00 |
| Other reserves | 492.83 | 390.83 | 208.90 | 344.46 | 463.59 |
| Retained earnings | 1 006.02 | 1 218.99 | 1 392.92 | 1 019.66 | 879.62 |
| Profit of the financial year | 225.38 | 109.80 | - 157.70 | 114.09 | 184.18 |
| Shareholders equity total | 2 049.22 | 1 959.02 | 1 686.92 | 1 683.21 | 1 787.39 |
| Non-current loans from credit institutions | 1 174.00 | 1 174.00 | 1 174.00 | ||
| Non-current other liabilities | 34.50 | 34.50 | 34.50 | ||
| Non-current liabilities total | 1 208.50 | 1 208.50 | 1 208.50 | ||
| Current loans from credit institutions | 12.76 | ||||
| Current trade creditors | 6.25 | 211.38 | 16.90 | 7.50 | 13.06 |
| Current owed to participating | 65.71 | 276.45 | 376.15 | 391.13 | |
| Other non-interest bearing current liabilities | 0.05 | 32.00 | |||
| Current liabilities total | 6.25 | 277.14 | 306.12 | 415.64 | 404.20 |
| Balance sheet total (liabilities) | 2 055.47 | 2 236.16 | 3 201.53 | 3 307.36 | 3 400.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.