Mr. Phan House ApS — Credit Rating and Financial Key Figures
CVR number: 43907123
Johannes Larsens Vej 26, 5220 Odense SØ
mrphanhouse@gmail.com
tel: 26563581
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 4 384.85 | 4 480.86 |
| Employee benefit expenses | -4 259.55 | -3 899.21 |
| Total depreciation | - 272.45 | - 293.75 |
| EBIT | - 147.15 | 287.90 |
| Other financial income | 13.04 | 2.22 |
| Other financial expenses | -14.08 | -4.04 |
| Pre-tax profit | - 148.19 | 286.08 |
| Income taxes | 30.46 | -66.86 |
| Net earnings | - 117.73 | 219.22 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Goodwill | 1 572.50 | 1 387.50 |
| Intangible assets total | 1 572.50 | 1 387.50 |
| Machinery and equipment | 385.27 | 322.28 |
| Tangible assets total | 385.27 | 322.28 |
| Investments total | 1.73 | 1.73 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 243.87 | 261.23 |
| Current amounts owed by group member comp. | 40.85 | 97.23 |
| Prepayments and accrued income | 18.97 | 25.81 |
| Current other receivables | 478.01 | 17.55 |
| Short term receivables total | 781.70 | 401.82 |
| Cash and bank deposits | 122.12 | 228.95 |
| Cash and cash equivalents | 122.12 | 228.95 |
| Balance sheet total (assets) | 2 863.31 | 2 342.28 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 115.00 | 200.00 |
| Retained earnings | 1 568.49 | 1 250.77 |
| Profit of the financial year | - 117.73 | 219.22 |
| Shareholders equity total | 1 605.77 | 1 709.99 |
| Provisions | 369.60 | 329.95 |
| Non-current deferred tax liabilities | 106.50 | |
| Non-current liabilities total | 106.50 | |
| Current trade creditors | 268.23 | |
| Current owed to participating | 0.27 | |
| Short-term deferred tax liabilities | 76.71 | |
| Other non-interest bearing current liabilities | 542.73 | 195.83 |
| Current liabilities total | 887.94 | 195.83 |
| Balance sheet total (liabilities) | 2 863.31 | 2 342.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.