Jacobsen Scientific ApS — Credit Rating and Financial Key Figures
CVR number: 40805125
Låsbyvej 134, Nørre Vissing 8660 Skanderborg
rune.shim.jacobsen@gmail.com
tel: 50571139
www.JacobsenScientific.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 112.87 | 21.45 | - 158.04 | - 145.25 |
| Wages and salaries | -91.00 | - 146.00 | ||
| EBIT | - 112.87 | 21.45 | - 249.04 | - 291.25 |
| Other financial income | 324.78 | 310.69 | ||
| Other financial expenses | -1.51 | -1.25 | -2.16 | -1.00 |
| Pre-tax profit | - 114.38 | 20.21 | 73.58 | 18.44 |
| Income taxes | 31.48 | -3.34 | -24.24 | 0.29 |
| Net earnings | -82.90 | 16.87 | 49.34 | 18.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Deferred tax assets | 10.42 | 7.08 | 0.29 | |
| Long term receivables total | 10.42 | 7.08 | 0.29 | |
| Inventories total | ||||
| Current other receivables | 4.52 | 4.59 | ||
| Current deferred tax assets | 21.09 | 21.06 | 0.25 | |
| Short term receivables total | 21.09 | 21.06 | 4.52 | 4.84 |
| Cash and bank deposits | 39.60 | 84.24 | 123.70 | 79.12 |
| Cash and cash equivalents | 39.60 | 84.24 | 123.70 | 79.12 |
| Balance sheet total (assets) | 71.11 | 112.39 | 128.22 | 84.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -82.90 | -66.02 | -16.68 | |
| Profit of the financial year | -82.90 | 16.87 | 49.34 | 18.73 |
| Shareholders equity total | -42.90 | -26.02 | 23.32 | 42.04 |
| Provisions | 80.22 | 25.00 | ||
| Non-current deferred tax liabilities | 17.16 | 17.16 | ||
| Non-current liabilities total | 17.16 | 17.16 | ||
| Current owed to participating | 114.01 | 138.77 | 7.53 | 0.06 |
| Other non-interest bearing current liabilities | -0.36 | |||
| Current liabilities total | 114.01 | 138.41 | 7.53 | 0.06 |
| Balance sheet total (liabilities) | 71.11 | 112.39 | 128.22 | 84.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.