123 Flyt Aps — Credit Rating and Financial Key Figures
CVR number: 36716967
Hallingparken 54, 2660 Brøndby Strand
sb@123flyt.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 152.66 | 316.67 | 51.06 | 164.57 | 409.19 |
| Employee benefit expenses | - 155.24 | - 230.31 | - 112.73 | - 198.62 | - 335.05 |
| Other operating expenses | -17.61 | ||||
| EBIT | -2.58 | 86.36 | -61.68 | -34.05 | 56.53 |
| Other financial income | 0.31 | 2.07 | 1.64 | ||
| Other financial expenses | -2.45 | -0.30 | -4.81 | -4.85 | -6.26 |
| Pre-tax profit | -4.73 | 88.13 | -64.84 | -38.90 | 50.27 |
| Net earnings | -4.73 | 88.13 | -64.84 | -38.90 | 50.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 62.38 | 6.42 | 18.49 | 43.08 | |
| Current other receivables | 90.61 | 150.05 | 118.53 | 55.00 | 55.00 |
| Short term receivables total | 152.99 | 156.47 | 137.02 | 55.00 | 98.08 |
| Cash and bank deposits | 42.67 | 140.77 | 53.55 | 46.88 | 85.92 |
| Cash and cash equivalents | 42.67 | 140.77 | 53.55 | 46.88 | 85.92 |
| Balance sheet total (assets) | 195.66 | 297.24 | 190.57 | 101.88 | 184.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -50.01 | -54.74 | 33.39 | -31.45 | -70.35 |
| Profit of the financial year | -4.73 | 88.13 | -64.84 | -38.90 | 50.27 |
| Shareholders equity total | -4.74 | 83.39 | 18.55 | -20.35 | 29.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.30 | 2.91 | |||
| Current owed to participating | 129.35 | 99.06 | 47.86 | 28.15 | 6.46 |
| Other non-interest bearing current liabilities | 70.73 | 114.79 | 124.16 | 91.17 | 147.62 |
| Current liabilities total | 200.39 | 213.85 | 172.02 | 122.23 | 154.08 |
| Balance sheet total (liabilities) | 195.66 | 297.24 | 190.57 | 101.88 | 184.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.