Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Mopani II ApS — Credit Rating and Financial Key Figures
CVR number: 39798484
Dyrehavevej 30, 2930 Klampenborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.75 | -9.38 | -10.00 | -31.95 | -20.04 |
| EBIT | -8.75 | -9.38 | -10.00 | -31.95 | -20.04 |
| Other financial income | 0.61 | 928.09 | |||
| Other financial expenses | -33.77 | -50.55 | -70.74 | - 733.72 | |
| Income from other inv. held as non-curr. assets | 2 661.57 | ||||
| Pre-tax profit | -42.52 | -59.92 | -80.74 | 1 896.51 | 908.05 |
| Income taxes | 10.83 | -5.03 | |||
| Net earnings | -42.52 | -59.92 | -80.74 | 1 907.34 | 903.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 739.00 | 739.00 | 739.00 | ||
| Long term receivables total | 739.00 | 739.00 | 739.00 | ||
| Inventories total | |||||
| Current deferred tax assets | 10.98 | 3.48 | |||
| Short term receivables total | 10.98 | 3.48 | |||
| Other current investments | 349.94 | 4 632.93 | |||
| Cash and bank deposits | 0.21 | 0.21 | 0.21 | 17.76 | 1 453.15 |
| Cash and cash equivalents | 0.21 | 0.21 | 0.21 | 367.70 | 6 086.08 |
| Balance sheet total (assets) | 739.21 | 739.21 | 739.21 | 378.68 | 6 089.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | ||||
| Other reserves | -1 500.00 | ||||
| Retained earnings | - 103.73 | - 146.26 | - 206.18 | -1 786.92 | 5 120.42 |
| Profit of the financial year | -42.52 | -59.92 | -80.74 | 1 907.34 | 903.02 |
| Shareholders equity total | -96.26 | - 156.18 | - 236.92 | 170.42 | 6 073.44 |
| Non-current owed to group member | 826.72 | 886.02 | |||
| Non-current deferred tax liabilities | 966.13 | ||||
| Non-current liabilities total | 826.72 | 886.02 | 966.13 | ||
| Current trade creditors | 8.75 | 9.38 | 10.00 | 10.00 | 10.00 |
| Current owed to group member | 6.12 | ||||
| Other non-interest bearing current liabilities | 198.26 | ||||
| Current liabilities total | 8.75 | 9.38 | 10.00 | 208.26 | 16.12 |
| Balance sheet total (liabilities) | 739.21 | 739.21 | 739.21 | 378.68 | 6 089.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.