ULT Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 42893110
Bavnevej 10, 6580 Vamdrup
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | - 427.00 | 5 497.00 |
| Employee benefit expenses | -4 516.00 | -5 809.00 |
| EBIT | -4 943.00 | - 312.00 |
| Other financial income | 2 604.00 | |
| Other financial expenses | -8 831.00 | -24 792.00 |
| Pre-tax profit | -13 774.00 | -22 500.00 |
| Income taxes | 3 030.00 | 4 100.00 |
| Net earnings | -10 744.00 | -18 400.00 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 733 810.00 | 733 810.00 |
| Investments total | 733 810.00 | 733 810.00 |
| Non-curr. owed by group member comp. | 38 764.00 | |
| Long term receivables total | 38 764.00 | |
| Inventories total | ||
| Current amounts owed by group member comp. | 1 860.00 | |
| Current other receivables | 6 657.00 | |
| Current deferred tax assets | 3 030.00 | 4 269.00 |
| Short term receivables total | 3 030.00 | 12 786.00 |
| Cash and bank deposits | 8 953.00 | 3 261.00 |
| Cash and cash equivalents | 8 953.00 | 3 261.00 |
| Balance sheet total (assets) | 745 793.00 | 788 621.00 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 4 731.00 | 4 731.00 |
| Other reserves | 2 423.00 | |
| Retained earnings | 457 103.00 | 446 359.00 |
| Profit of the financial year | -10 744.00 | -18 400.00 |
| Shareholders equity total | 451 090.00 | 435 113.00 |
| Non-current loans from credit institutions | 184 632.00 | 166 595.00 |
| Non-current owed to group member | 168 836.00 | |
| Non-current liabilities total | 184 632.00 | 335 431.00 |
| Current loans from credit institutions | 89 255.00 | 18 037.00 |
| Current trade creditors | 2 494.00 | 40.00 |
| Current owed to group member | 18 029.00 | |
| Other non-interest bearing current liabilities | 293.00 | |
| Current liabilities total | 110 071.00 | 18 077.00 |
| Balance sheet total (liabilities) | 745 793.00 | 788 621.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.