WESTERGAARD & SØN ApS — Credit Rating and Financial Key Figures
CVR number: 28480210
Storegade 17, 2650 Hvidovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 474.77 | 918.20 | 1 210.04 | 1 012.92 | 1 929.55 |
Employee benefit expenses | - 669.16 | - 834.22 | - 987.58 | - 933.24 | -1 787.68 |
Total depreciation | -34.81 | -40.70 | -34.97 | -44.35 | -92.97 |
EBIT | 770.80 | 43.28 | 187.49 | 35.34 | 48.89 |
Other financial expenses | -19.55 | -12.50 | -25.06 | -16.08 | -31.59 |
Pre-tax profit | 751.24 | 32.27 | 162.42 | 19.41 | 17.30 |
Income taxes | - 166.64 | -9.39 | -7.32 | 28.94 | -19.65 |
Net earnings | 584.61 | 22.88 | 155.10 | 48.35 | -2.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 179.34 | 175.74 | 203.44 | 159.09 | 491.19 |
Tangible assets total | 179.34 | 175.74 | 203.44 | 159.09 | 491.19 |
Investments total | 125.00 | 52.38 | |||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 807.95 | 874.48 | 335.76 | 852.44 | 835.05 |
Prepayments and accrued income | 30.86 | 31.81 | 163.04 | 329.28 | 267.12 |
Current other receivables | 412.64 | 49.82 | 6.21 | ||
Current deferred tax assets | 19.19 | 0.40 | 36.00 | 86.28 | 88.63 |
Short term receivables total | 1 270.64 | 956.51 | 534.79 | 1 274.22 | 1 190.80 |
Cash and bank deposits | 802.20 | 538.58 | 1 056.61 | 773.88 | 843.93 |
Cash and cash equivalents | 802.20 | 538.58 | 1 056.61 | 773.88 | 843.93 |
Balance sheet total (assets) | 2 377.18 | 1 723.20 | 1 794.84 | 2 207.19 | 2 525.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Retained earnings | 452.88 | 923.09 | 828.17 | 861.27 | 774.62 |
Profit of the financial year | 584.61 | 22.88 | 155.10 | 48.35 | -2.36 |
Shareholders equity total | 1 275.49 | 1 185.37 | 1 226.07 | 1 156.62 | 1 032.26 |
Provisions | 38.75 | 32.54 | 39.86 | -0.00 | |
Non-current other liabilities | 1.50 | ||||
Non-current liabilities total | 1.50 | ||||
Current trade creditors | 250.15 | 100.08 | 147.71 | 335.35 | 238.14 |
Current owed to participating | 221.48 | 298.75 | 255.98 | 320.25 | 914.67 |
Short-term deferred tax liabilities | 59.20 | ||||
Other non-interest bearing current liabilities | 589.81 | 106.47 | 125.23 | 335.78 | 340.84 |
Current liabilities total | 1 061.44 | 505.29 | 528.91 | 1 050.57 | 1 493.66 |
Balance sheet total (liabilities) | 2 377.18 | 1 723.20 | 1 794.84 | 2 207.19 | 2 525.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.