Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMON STYRK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31595088
Åbenråvej 8, 6780 Skærbæk
ss@el-huset.net
tel: 40819821
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 89.09 | 55.92 | -73.39 | 17.29 | - 153.74 |
| Total depreciation | -70.25 | -70.25 | - 113.85 | - 165.06 | - 181.91 |
| EBIT | 18.85 | -14.33 | - 187.24 | - 147.77 | - 335.65 |
| Other financial income | 30.42 | 0.55 | |||
| Other financial expenses | -19.65 | -24.71 | -62.40 | - 165.21 | - 143.58 |
| Net income from associates (fin.) | 808.83 | 545.76 | 805.76 | 394.94 | 1 185.32 |
| Pre-tax profit | 808.03 | 506.72 | 556.12 | 112.38 | 706.64 |
| Income taxes | 0.08 | 12.90 | 55.03 | 65.82 | 106.05 |
| Net earnings | 808.11 | 519.62 | 611.14 | 178.20 | 812.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 790.70 | 1 720.46 | 2 905.85 | 4 061.06 | 4 251.11 |
| Machinery and equipment | 125.00 | 154.67 | 117.90 | 81.13 | |
| Tangible assets total | 1 790.70 | 1 845.46 | 3 060.52 | 4 178.96 | 4 332.23 |
| Holdings in group member companies | 2 229.04 | 2 399.80 | 2 830.56 | 2 475.49 | 3 285.81 |
| Investments total | 2 229.04 | 2 399.80 | 2 830.56 | 2 475.49 | 3 285.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.42 | ||||
| Current amounts owed by group member comp. | 125.00 | 79.99 | 204.08 | ||
| Current other receivables | 20.68 | 42.94 | 39.77 | ||
| Current deferred tax assets | 38.00 | 94.70 | 53.18 | 49.62 | 94.08 |
| Short term receivables total | 163.00 | 115.38 | 176.10 | 293.46 | 103.50 |
| Cash and bank deposits | 116.81 | 245.12 | |||
| Cash and cash equivalents | 116.81 | 245.12 | |||
| Balance sheet total (assets) | 4 299.55 | 4 605.75 | 6 067.18 | 6 947.91 | 7 721.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 1 104.04 | 1 274.80 | 1 705.56 | 1 350.49 | 2 160.81 |
| Retained earnings | 1 063.78 | 1 583.33 | 1 550.19 | 2 381.40 | 1 590.48 |
| Profit of the financial year | 808.11 | 519.62 | 611.14 | 178.20 | 812.69 |
| Shareholders equity total | 3 215.32 | 3 620.55 | 4 113.89 | 4 170.09 | 4 847.78 |
| Provisions | 28.22 | 30.02 | 28.18 | 11.97 | |
| Non-current loans from credit institutions | 928.21 | 864.44 | 798.39 | 728.45 | 657.79 |
| Non-current liabilities total | 928.21 | 864.44 | 798.39 | 728.45 | 657.79 |
| Current loans from credit institutions | 72.81 | 65.42 | 1 070.15 | 1 911.02 | 2 046.62 |
| Current trade creditors | 11.50 | 11.50 | 11.50 | 30.82 | |
| Current owed to group member | 76.97 | ||||
| Other non-interest bearing current liabilities | 54.98 | 13.83 | 45.07 | 114.88 | 61.57 |
| Current liabilities total | 127.79 | 90.75 | 1 126.72 | 2 037.40 | 2 215.98 |
| Balance sheet total (liabilities) | 4 299.55 | 4 605.75 | 6 067.18 | 6 947.91 | 7 721.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.