Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H. Bagner Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40791914
J. Skjoldborgs Vej 32, 8230 Åbyhøj
Henrik@bagner.dk
tel: 40528919
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.88 | -38.18 | - 121.88 | -28.48 | -23.19 |
| EBIT | -24.88 | -38.18 | - 121.88 | -28.48 | -23.19 |
| Other financial income | 56.51 | 27.31 | 316.37 | 397.88 | 505.31 |
| Other financial expenses | -11.96 | -87.12 | -4.78 | -12.48 | -15.80 |
| Income from other inv. held as non-curr. assets | 61.77 | 42.56 | |||
| Net income from associates (fin.) | 981.03 | 926.05 | 138.32 | 592.39 | 527.31 |
| Pre-tax profit | 1 062.48 | 870.61 | 328.04 | 949.31 | 993.63 |
| Income taxes | -23.73 | 8.39 | -65.36 | -82.67 | -85.91 |
| Net earnings | 1 038.75 | 879.00 | 262.68 | 866.64 | 907.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 375.96 | 9 052.05 | 8 655.26 | 9 235.58 | 9 721.96 |
| Participating interests | 3 129.13 | 3 004.09 | 1 524.20 | 1 536.26 | 1 577.19 |
| Investments total | 11 505.09 | 12 056.14 | 10 179.45 | 10 771.84 | 11 299.15 |
| Non-curr. owed by group member comp. | 1 156.95 | 733.47 | 1 997.35 | 2 264.90 | 2 540.01 |
| Non-curr. owed by particip. interest comp. | 181.34 | 542.85 | 166.51 | 423.17 | 449.05 |
| Non-current loans receivable | 430.30 | ||||
| Non-current other receivables | 2 128.02 | 2 170.58 | 394.50 | 269.50 | 143.57 |
| Long term receivables total | 3 896.61 | 3 446.90 | 2 558.36 | 2 957.57 | 3 132.62 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 30.91 | 135.40 | |||
| Current other receivables | 1.25 | 5.47 | |||
| Current deferred tax assets | 223.39 | 188.26 | 110.20 | ||
| Short term receivables total | 32.16 | 135.40 | 223.39 | 193.73 | 110.20 |
| Other current investments | 390.84 | 639.24 | 796.36 | 988.79 | |
| Cash and bank deposits | 245.70 | 2.72 | 740.28 | 368.16 | 376.03 |
| Cash and cash equivalents | 245.70 | 393.55 | 1 379.52 | 1 164.52 | 1 364.82 |
| Balance sheet total (assets) | 15 679.56 | 16 031.99 | 14 340.73 | 15 087.66 | 15 906.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 018.58 | 1 597.61 | 2 136.77 | ||
| Retained earnings | 11 521.02 | 12 445.37 | 12 188.00 | 11 749.64 | 11 942.12 |
| Profit of the financial year | 1 038.75 | 879.00 | 262.68 | 866.64 | 907.72 |
| Shareholders equity total | 13 172.77 | 13 938.77 | 14 087.05 | 14 835.89 | 15 621.61 |
| Provisions | 73.58 | 73.58 | 73.58 | 73.58 | |
| Non-current other liabilities | 2 366.00 | 1 909.38 | |||
| Non-current deferred tax liabilities | 149.01 | ||||
| Non-current liabilities total | 2 366.00 | 1 909.38 | 149.01 | ||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 0.43 | 4.18 | 0.14 | ||
| Short-term deferred tax liabilities | 56.78 | 96.08 | 165.86 | 168.19 | 125.58 |
| Other non-interest bearing current liabilities | 4.09 | 0.00 | 0.59 | ||
| Current liabilities total | 67.21 | 110.26 | 180.10 | 178.19 | 136.17 |
| Balance sheet total (liabilities) | 15 679.56 | 16 031.99 | 14 340.73 | 15 087.66 | 15 906.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.