BAY CHRISTENSEN HOLDING ApS — Credit Rating and Financial Key Figures
 CVR number: 78955112 
  Industrivej 33, 4683 Rønnede 
 tel: 56711982 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 31 808.98 | 40 533.72 | 39 244.53 | 44 813.67 | 43 725.43 | 
| Employee benefit expenses | -17 603.73 | -19 582.81 | -19 671.22 | -22 374.91 | -26 400.23 | 
| Total depreciation | -2 489.78 | -2 465.73 | -1 938.50 | -1 898.67 | -2 319.51 | 
| EBIT | 11 715.47 | 18 485.19 | 17 634.80 | 20 540.09 | 15 005.68 | 
| Other financial income | 687.42 | 865.23 | 1 204.88 | 1 487.92 | 3 834.37 | 
| Other financial expenses | -1 388.01 | - 682.74 | -3 998.85 | -1 532.13 | -2 545.93 | 
| Net income from associates (fin.) | 71.79 | 78.60 | 1 947.21 | 107.99 | 9.63 | 
| Pre-tax profit | 11 086.67 | 18 746.28 | 16 788.05 | 20 603.87 | 16 303.75 | 
| Income taxes | -2 741.02 | -4 122.54 | -3 273.74 | -4 522.33 | -3 602.29 | 
| Net earnings | 8 345.65 | 14 623.74 | 13 514.31 | 16 081.54 | 12 701.46 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 21 367.25 | 20 151.60 | 10 488.19 | 11 226.93 | 10 341.57 | 
| Buildings | 342.78 | 327.50 | 413.10 | 762.19 | 727.90 | 
| Machinery and equipment | 1 969.04 | 1 699.91 | 2 948.70 | 2 875.95 | 3 230.69 | 
| Advance payments and construction in progress | 305.71 | ||||
| Tangible assets total | 23 679.07 | 22 179.02 | 14 155.71 | 14 865.07 | 14 300.16 | 
| Participating interests | 1 589.51 | 1 668.12 | 1 751.50 | 1 859.49 | 1 868.11 | 
| Investments total | 1 589.51 | 1 668.12 | 1 751.50 | 1 859.49 | 1 868.11 | 
| Non-current other receivables | 1.00 | 1.00 | 6 784.00 | 4 783.00 | 3 228.00 | 
| Long term receivables total | 1.00 | 1.00 | 6 784.00 | 4 783.00 | 3 228.00 | 
| Finished products/goods | 45 725.05 | 55 464.82 | 70 384.90 | 92 311.39 | 106 571.75 | 
| Inventories total | 45 725.05 | 55 464.82 | 70 384.90 | 92 311.39 | 106 571.75 | 
| Current trade debtors | 20 231.86 | 27 507.48 | 22 939.36 | 25 820.52 | 26 484.21 | 
| Current owed by particip. interest comp. | 2 349.46 | 2 349.46 | 2 349.46 | 2 349.46 | 2 349.46 | 
| Prepayments and accrued income | 167.77 | 286.50 | 242.81 | 298.38 | 285.74 | 
| Current other receivables | 1 238.32 | 515.43 | 229.15 | 351.54 | 433.32 | 
| Short term receivables total | 23 987.41 | 30 658.87 | 25 760.77 | 28 819.90 | 29 552.73 | 
| Other current investments | 9 822.16 | 22 518.86 | 20 006.18 | 26 093.40 | 29 512.69 | 
| Cash and bank deposits | 20 409.76 | 12 953.45 | 13 560.26 | 10 706.24 | 7 793.65 | 
| Cash and cash equivalents | 30 231.92 | 35 472.32 | 33 566.44 | 36 799.64 | 37 306.34 | 
| Balance sheet total (assets) | 125 213.95 | 145 444.14 | 152 403.33 | 179 438.48 | 192 827.09 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 | 
| Shares repurchased | 5 309.39 | 6 800.00 | 117.80 | 122.00 | 3 300.00 | 
| Retained earnings | 38 453.36 | 35 176.23 | 39 795.88 | 42 174.21 | 47 792.31 | 
| Profit of the financial year | 8 345.65 | 14 623.74 | 13 514.31 | 16 081.54 | 12 701.46 | 
| Minority interest (BS) | 9 490.00 | 17 473.52 | 27 359.81 | 38 373.79 | 41 537.24 | 
| Shareholders equity total | 61 898.41 | 74 373.49 | 81 087.80 | 97 051.54 | 105 631.00 | 
| Provisions | 1 361.00 | 1 354.00 | 781.38 | 829.64 | 780.91 | 
| Non-current loans from credit institutions | 12 914.35 | 10 954.45 | 6 567.95 | 4 977.69 | 3 845.11 | 
| Non-current liabilities total | 12 914.35 | 10 954.45 | 6 567.95 | 4 977.69 | 3 845.11 | 
| Current loans from credit institutions | 18 703.88 | 25 491.00 | 30 834.60 | 37 387.32 | 37 206.40 | 
| Advances received | 50.00 | ||||
| Current trade creditors | 21 273.19 | 24 789.34 | 26 154.59 | 29 625.37 | 32 830.24 | 
| Short-term deferred tax liabilities | 2 317.78 | 3 554.38 | 2 350.64 | 3 800.55 | 2 837.74 | 
| Other non-interest bearing current liabilities | 6 695.33 | 4 927.48 | 4 626.37 | 5 766.36 | 9 695.69 | 
| Current liabilities total | 49 040.19 | 58 762.20 | 63 966.19 | 76 579.61 | 82 570.07 | 
| Balance sheet total (liabilities) | 125 213.95 | 145 444.14 | 152 403.33 | 179 438.48 | 192 827.09 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.