POULSEN PROJEKT & INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26435331
Marsalle 32, 8700 Horsens
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 806.62 | 23 228.24 | 24 458.60 | 26 203.18 | 28 940.83 |
| Employee benefit expenses | -5 169.89 | -4 898.16 | -3 290.22 | -2 478.23 | -2 054.99 |
| Total depreciation | -35.10 | -52.45 | -52.45 | ||
| Reduction in value of non-current assets | 1 502.13 | 20 722.06 | - 987.23 | 8 273.49 | 495.57 |
| EBIT | 20 138.86 | 39 017.04 | 20 181.15 | 31 945.99 | 27 328.97 |
| Other financial income | 46.01 | 47.93 | 11.71 | 127.14 | 380.85 |
| Other financial expenses | -2 881.06 | -2 279.21 | -2 750.64 | -4 173.38 | -4 644.16 |
| Pre-tax profit | 17 303.81 | 36 785.75 | 17 442.22 | 27 899.74 | 23 065.66 |
| Income taxes | -3 860.97 | -8 172.45 | -3 900.94 | -6 164.08 | -5 153.33 |
| Net earnings | 13 442.84 | 28 613.30 | 13 541.28 | 21 735.66 | 17 912.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 403 171.07 | 425 842.66 | 424 720.15 | 445 763.00 | 447 840.72 |
| Machinery and equipment | 340.90 | 305.80 | 305.80 | 544.73 | 492.28 |
| Tangible assets total | 403 511.98 | 426 148.46 | 425 025.95 | 446 307.73 | 448 333.00 |
| Investments total | |||||
| Non-current other receivables | 915.00 | 493.47 | 295.85 | 252.16 | 207.14 |
| Long term receivables total | 915.00 | 493.47 | 295.85 | 252.16 | 207.14 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 614.25 | 994.95 | 21 593.24 | ||
| Prepayments and accrued income | 29.93 | 26.60 | |||
| Current other receivables | 2 691.86 | 233.00 | 1 116.98 | 1 066.53 | |
| Short term receivables total | 6 306.11 | 233.00 | 2 141.86 | 22 686.37 | |
| Cash and bank deposits | 2 180.45 | 815.57 | 2 932.60 | 376.86 | 584.59 |
| Cash and cash equivalents | 2 180.45 | 815.57 | 2 932.60 | 376.86 | 584.59 |
| Balance sheet total (assets) | 412 913.53 | 427 690.51 | 428 254.41 | 449 078.60 | 471 811.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 326.50 | 326.50 | 326.50 | 326.50 | 326.50 |
| Shares repurchased | 6 000.00 | 8 000.00 | 20 000.00 | 10 000.00 | 30 000.00 |
| Retained earnings | 153 116.95 | 158 559.80 | 167 173.10 | 170 714.38 | 162 450.04 |
| Profit of the financial year | 13 442.84 | 28 613.30 | 13 541.28 | 21 735.66 | 17 912.33 |
| Shareholders equity total | 172 886.30 | 195 499.60 | 201 040.88 | 202 776.54 | 210 688.86 |
| Provisions | 50 924.11 | 57 119.08 | 58 662.59 | 62 401.44 | 64 653.22 |
| Non-current loans from credit institutions | 167 069.62 | 156 677.75 | 151 998.96 | 167 067.06 | 176 384.39 |
| Non-current other liabilities | 2 843.04 | 1 156.39 | 1 132.84 | 1 295.50 | 1 334.77 |
| Non-current liabilities total | 169 912.66 | 157 834.14 | 153 131.81 | 168 362.56 | 177 719.16 |
| Current loans from credit institutions | 10 398.77 | 10 650.33 | 10 432.18 | 11 670.05 | 12 855.05 |
| Advances received | 139.72 | 157.45 | 277.24 | 544.10 | 623.34 |
| Current trade creditors | 615.47 | 1 183.90 | 541.07 | 812.78 | 709.27 |
| Short-term deferred tax liabilities | 1 781.94 | 1 977.48 | 2 349.70 | 2 425.23 | 2 901.55 |
| Other non-interest bearing current liabilities | 5 815.98 | 3 015.75 | 1 818.94 | 85.90 | 1 660.64 |
| Accruals and deferred income | 438.58 | 252.78 | |||
| Current liabilities total | 19 190.47 | 17 237.70 | 15 419.13 | 15 538.07 | 18 749.85 |
| Balance sheet total (liabilities) | 412 913.53 | 427 690.51 | 428 254.41 | 449 078.60 | 471 811.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.