Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
trendlog.io ApS — Credit Rating and Financial Key Figures
CVR number: 10111722
Helgavej 26, 5230 Odense M
mail@trendlog.io
tel: 24241404
https://www.trendlog.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 361.10 | - 427.64 | 414.48 | 765.13 | 1 642.13 |
| Employee benefit expenses | - 294.23 | - 556.75 | -1 179.55 | - 794.30 | - 961.10 |
| Other operating expenses | - 557.62 | - 557.98 | - 289.93 | ||
| Total depreciation | -83.77 | - 176.96 | - 205.39 | - 205.39 | |
| EBIT | 66.88 | -1 068.16 | -1 499.65 | - 792.54 | 185.70 |
| Other financial income | 2.77 | 21.85 | 5.72 | ||
| Other financial expenses | -2.74 | -5.32 | -0.46 | - 336.07 | - 165.44 |
| Pre-tax profit | 64.14 | -1 073.49 | -1 497.35 | -1 106.76 | 25.98 |
| Income taxes | -14.11 | 266.92 | 331.93 | 248.77 | -11.58 |
| Net earnings | 50.03 | - 806.57 | -1 165.42 | - 857.99 | 14.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 418.87 | 801.02 | 766.22 | 560.83 | 355.44 |
| Intangible assets total | 418.87 | 801.02 | 766.22 | 560.83 | 355.44 |
| Tangible assets total | |||||
| Holdings in group member companies | 16.00 | 16.00 | |||
| Investments total | 16.00 | 36.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 139.94 | 140.93 | 48.96 | 124.39 | 209.18 |
| Current amounts owed by group member comp. | 3.93 | ||||
| Current owed by particip. interest comp. | 32.31 | 45.09 | |||
| Current deferred tax assets | 78.04 | 252.81 | 584.74 | 655.47 | 612.66 |
| Short term receivables total | 217.98 | 393.74 | 637.62 | 812.17 | 866.93 |
| Cash and bank deposits | 748.87 | 270.27 | 1 246.72 | 292.26 | 335.04 |
| Cash and cash equivalents | 748.87 | 270.27 | 1 246.72 | 292.26 | 335.04 |
| Balance sheet total (assets) | 1 385.72 | 1 465.03 | 2 650.57 | 1 681.26 | 1 593.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 144.00 | 157.50 | 157.50 | 157.50 |
| Other reserves | 92.15 | 624.80 | 651.94 | 437.45 | 277.24 |
| Retained earnings | 115.42 | 614.79 | 517.58 | - 470.59 | -1 168.38 |
| Profit of the financial year | 50.03 | - 806.57 | -1 165.42 | - 857.99 | 14.40 |
| Shareholders equity total | 383.59 | 577.03 | 161.61 | - 733.63 | - 719.24 |
| Provisions | 92.15 | ||||
| Non-current loans from credit institutions | 726.95 | 726.95 | 1 298.90 | ||
| Non-current other liabilities | 1 761.18 | 1 812.40 | |||
| Non-current liabilities total | 726.95 | 726.95 | 1 298.90 | 1 761.18 | 1 812.40 |
| Current loans from credit institutions | 165.00 | ||||
| Current trade creditors | 9.38 | ||||
| Current owed to participating | 49.23 | 55.81 | 23.45 | 10.51 | 26.55 |
| Current owed to group member | 15.33 | 4.47 | |||
| Other non-interest bearing current liabilities | 118.46 | 100.77 | 134.02 | 111.02 | 154.84 |
| Accruals and deferred income | 867.59 | 522.81 | 318.86 | ||
| Current liabilities total | 183.03 | 161.06 | 1 190.06 | 653.72 | 500.25 |
| Balance sheet total (liabilities) | 1 385.72 | 1 465.03 | 2 650.57 | 1 681.26 | 1 593.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.