Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PAPILIO.DK ApS — Credit Rating and Financial Key Figures
CVR number: 35032649
Borgergade 15 A, 1300 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 959.05 | 759.68 | 849.85 | 660.93 | 530.54 |
| Employee benefit expenses | - 736.21 | - 795.43 | - 665.44 | - 581.04 | - 211.51 |
| EBIT | 222.84 | -35.76 | 184.41 | 79.89 | 319.03 |
| Other financial income | 2.07 | 2.49 | 6.41 | 15.96 | 17.81 |
| Other financial expenses | -27.83 | -5.30 | -3.21 | -5.44 | -4.71 |
| Pre-tax profit | 197.08 | -38.57 | 187.61 | 90.41 | 332.13 |
| Income taxes | -43.78 | 7.92 | -42.63 | -21.03 | -73.50 |
| Net earnings | 153.30 | -30.66 | 144.97 | 69.38 | 258.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 148.51 | 156.97 | 170.27 | 178.24 | 184.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 102.99 | 54.91 | 35.63 | 11.32 | 48.60 |
| Current amounts owed by group member comp. | 52.67 | 101.50 | 171.09 | 251.40 | 299.46 |
| Prepayments and accrued income | 4.96 | 5.07 | |||
| Current other receivables | 42.47 | 0.01 | 0.03 | ||
| Current deferred tax assets | 2.91 | 10.82 | |||
| Short term receivables total | 201.04 | 172.19 | 211.79 | 262.76 | 348.06 |
| Cash and bank deposits | 275.41 | 193.37 | 338.16 | 348.42 | 571.74 |
| Cash and cash equivalents | 275.41 | 193.37 | 338.16 | 348.42 | 571.74 |
| Balance sheet total (assets) | 624.96 | 522.53 | 720.22 | 789.43 | 1 103.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 350.00 | ||||
| Retained earnings | 79.44 | 232.73 | 202.08 | 347.05 | 66.43 |
| Profit of the financial year | 153.30 | -30.66 | 144.97 | 69.38 | 258.62 |
| Shareholders equity total | 312.73 | 282.08 | 427.05 | 496.43 | 755.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 31.54 | 59.53 | 37.40 | 51.80 | 16.57 |
| Short-term deferred tax liabilities | 20.88 | 31.82 | 21.03 | 73.50 | |
| Other non-interest bearing current liabilities | 259.80 | 180.93 | 223.96 | 220.17 | 258.68 |
| Current liabilities total | 312.22 | 240.46 | 293.18 | 293.00 | 348.75 |
| Balance sheet total (liabilities) | 624.96 | 522.53 | 720.22 | 789.43 | 1 103.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.