Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L. Waage Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38758578
Tindbjergvej 4, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 333.91 | - 407.28 | - 139.16 | -28.13 | - 127.97 |
| Employee benefit expenses | - 487.60 | - 484.15 | |||
| Total depreciation | - 700.00 | ||||
| EBIT | - 821.50 | - 891.43 | - 139.16 | -28.13 | - 827.97 |
| Other financial income | 4 148.49 | 942.50 | 787.99 | 220.88 | 51.14 |
| Other financial expenses | -62.44 | -4 332.67 | -5 199.83 | - 789.16 | - 148.25 |
| Reduction non-current investment assets | -9 680.39 | ||||
| Income from other inv. held as non-curr. assets | - 724.55 | ||||
| Net income from associates (fin.) | 15 000.00 | ||||
| Pre-tax profit | 7 859.59 | -4 281.60 | -4 550.99 | - 596.41 | - 925.07 |
| Income taxes | - 717.15 | 938.40 | - 938.40 | -1.28 | |
| Net earnings | 7 142.45 | -3 343.21 | -5 489.39 | - 597.69 | - 925.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 419.61 | 125.00 | 129.00 | 149.40 | 149.40 |
| Participating interests | 250.00 | 250.00 | |||
| Investments total | 1 669.61 | 375.00 | 129.00 | 149.40 | 149.40 |
| Non-curr. owed by group member comp. | 2 242.80 | ||||
| Non-curr. owed by particip. interest comp. | 2 991.01 | 3 761.57 | |||
| Non-current loans receivable | 2 431.30 | ||||
| Long term receivables total | 2 991.01 | 3 761.57 | 4 674.10 | ||
| Raw materials and consumables | 100.00 | 562.09 | |||
| Inventories total | 100.00 | 562.09 | |||
| Current amounts owed by group member comp. | 1 789.30 | 1 968.46 | 2 297.66 | 2 347.16 | |
| Current other receivables | 36.00 | 909.61 | 209.98 | ||
| Current deferred tax assets | 1 046.86 | 83.11 | 48.00 | ||
| Short term receivables total | 1 789.30 | 3 015.33 | 119.11 | 3 255.27 | 2 557.14 |
| Other current investments | 22 464.66 | 2 183.72 | 1 645.58 | 1 497.33 | |
| Cash and bank deposits | 7 982.51 | 20 853.81 | 19 369.24 | 5 156.11 | 639.51 |
| Cash and cash equivalents | 30 447.17 | 23 037.53 | 19 369.24 | 6 801.69 | 2 136.84 |
| Balance sheet total (assets) | 36 897.09 | 30 189.42 | 24 391.45 | 10 768.45 | 4 843.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 1 558.90 | 13 000.00 | 5 000.00 | 79.40 |
| Other reserves | -1 500.00 | ||||
| Retained earnings | 28 767.76 | 33 056.69 | 16 713.49 | 6 224.10 | 5 547.01 |
| Profit of the financial year | 7 142.45 | -3 343.21 | -5 489.39 | - 597.69 | - 925.07 |
| Shareholders equity total | 36 092.41 | 29 897.39 | 24 349.09 | 10 751.41 | 4 826.34 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.17 | 0.00 | |||
| Current trade creditors | 15.00 | 15.00 | |||
| Current owed to participating | 57.37 | ||||
| Short-term deferred tax liabilities | 468.39 | ||||
| Other non-interest bearing current liabilities | 260.75 | 277.03 | 42.36 | 17.04 | 17.04 |
| Current liabilities total | 804.68 | 292.04 | 42.36 | 17.04 | 17.04 |
| Balance sheet total (liabilities) | 36 897.09 | 30 189.42 | 24 391.45 | 10 768.45 | 4 843.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.