Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ELWIS LIGHTING A/S — Credit Rating and Financial Key Figures
CVR number: 26188482
Sandtoften 11, 2820 Gentofte
lighting@elwis.com
tel: 70261024
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 278.90 | 5 468.55 | 5 788.26 | 4 921.14 | 3 806.33 |
| Costs of management | -3 887.61 | -4 587.22 | -3 980.27 | -3 749.91 | -3 367.03 |
| Costs of distribution | -1 042.60 | -1 439.53 | -1 108.83 | - 976.39 | - 689.98 |
| EBIT | 1 348.70 | - 558.20 | 699.15 | 194.84 | - 250.69 |
| Other financial income | 6.30 | ||||
| Other financial expenses | -52.00 | -60.71 | -80.14 | - 132.37 | -33.96 |
| Pre-tax profit | 1 296.70 | - 618.91 | 625.32 | 62.46 | - 284.64 |
| Income taxes | - 285.73 | 133.96 | - 136.18 | -26.58 | 62.27 |
| Net earnings | 1 010.98 | - 484.95 | 489.14 | 35.88 | - 222.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 114.58 | 157.93 | 82.87 | 33.15 | |
| Tangible assets total | 114.58 | 157.93 | 82.87 | 33.15 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 932.22 | 3 524.35 | 5 601.98 | 4 733.66 | 3 724.38 |
| Advance payments | 1 408.55 | 1 919.40 | 487.69 | 1 428.76 | 607.09 |
| Inventories total | 5 340.77 | 5 443.75 | 6 089.66 | 6 162.43 | 4 331.47 |
| Current trade debtors | 1 543.49 | 1 506.61 | 1 295.45 | 933.65 | 762.58 |
| Prepayments and accrued income | 14.96 | 40.49 | 92.79 | 5.18 | 17.50 |
| Current deferred tax assets | 72.04 | 206.00 | 54.93 | 47.58 | 109.85 |
| Short term receivables total | 1 630.48 | 1 753.09 | 1 443.16 | 986.41 | 889.93 |
| Cash and bank deposits | 1 789.16 | 148.57 | 673.61 | 607.96 | 931.14 |
| Cash and cash equivalents | 1 789.16 | 148.57 | 673.61 | 607.96 | 931.14 |
| Balance sheet total (assets) | 8 874.99 | 7 503.34 | 8 289.31 | 7 789.94 | 6 152.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 400.00 | ||||
| Retained earnings | 4 141.97 | 5 152.95 | 4 668.00 | 5 157.14 | 5 193.02 |
| Profit of the financial year | 1 010.98 | - 484.95 | 489.14 | 35.88 | - 222.38 |
| Shareholders equity total | 6 052.95 | 5 168.00 | 5 657.14 | 5 693.02 | 5 470.64 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.51 | 929.15 | |||
| Advances received | 28.79 | 21.61 | 26.29 | 5.11 | 16.85 |
| Current trade creditors | 658.66 | 295.60 | 456.72 | 478.71 | 67.48 |
| Current owed to participating | 1 017.56 | 1 038.07 | 1 091.06 | ||
| Current owed to group member | 45.63 | 196.81 | 97.59 | 92.84 | 98.30 |
| Short-term deferred tax liabilities | 297.64 | 128.30 | 19.23 | ||
| Other non-interest bearing current liabilities | 773.76 | 783.25 | 831.69 | 571.89 | 499.27 |
| Current liabilities total | 2 822.05 | 2 335.34 | 2 632.17 | 2 096.92 | 681.89 |
| Balance sheet total (liabilities) | 8 874.99 | 7 503.34 | 8 289.31 | 7 789.94 | 6 152.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.