Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MS TOTAL HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 24211371
Faldskærmsvej 37, Jonstrup 3500 Værløse
tel: 70225225
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.24 | -6.25 | -25.77 | -6.14 | -10.10 |
| EBIT | -7.24 | -6.25 | -25.77 | -6.14 | -10.10 |
| Other financial income | 1 152.90 | 1 010.50 | 1 427.85 | 4 375.98 | 173.12 |
| Other financial expenses | -13.50 | -23.67 | -5.66 | -53.57 | -5 064.25 |
| Net income from associates (fin.) | 75.00 | 100.00 | |||
| Pre-tax profit | 1 132.16 | 1 055.59 | 1 396.42 | 4 416.27 | -4 901.23 |
| Income taxes | - 239.47 | - 216.68 | - 305.52 | - 961.37 | 117.59 |
| Net earnings | 892.68 | 838.90 | 1 090.90 | 3 454.91 | -4 783.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Investments total | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 48.52 | ||||
| Current other receivables | 56.36 | ||||
| Current deferred tax assets | 137.08 | 85.55 | |||
| Short term receivables total | 137.08 | 85.55 | 56.36 | 48.52 | |
| Other current investments | 3 903.34 | 4 816.08 | 6 127.16 | 10 379.23 | 5 315.04 |
| Cash and bank deposits | 1 803.58 | 2 056.11 | 1 848.73 | 1 734.50 | 1 568.38 |
| Cash and cash equivalents | 5 706.91 | 6 872.19 | 7 975.89 | 12 113.73 | 6 883.42 |
| Balance sheet total (assets) | 5 969.00 | 7 082.73 | 8 157.24 | 12 287.26 | 7 008.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 4 085.27 | 4 977.96 | 5 816.86 | 6 907.76 | 10 362.67 |
| Profit of the financial year | 892.68 | 838.90 | 1 090.90 | 3 454.91 | -4 783.64 |
| Shareholders equity total | 5 477.96 | 6 316.86 | 7 407.76 | 10 862.67 | 6 079.03 |
| Non-current deferred tax liabilities | 291.78 | 183.62 | 291.47 | 884.64 | |
| Non-current liabilities total | 291.78 | 183.62 | 291.47 | 884.64 | |
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 9.69 |
| Current owed to participating | 25.72 | ||||
| Current owed to group member | 42.50 | 287.46 | 287.46 | 235.09 | 189.89 |
| Short-term deferred tax liabilities | 149.75 | 287.78 | 163.55 | 272.12 | 727.75 |
| Other non-interest bearing current liabilities | 2.01 | 2.01 | 2.01 | 2.01 | 2.07 |
| Current liabilities total | 199.26 | 582.25 | 458.02 | 539.94 | 929.39 |
| Balance sheet total (liabilities) | 5 969.00 | 7 082.73 | 8 157.24 | 12 287.26 | 7 008.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.