MURERMESTER BØGGILD ApS — Credit Rating and Financial Key Figures
CVR number: 35032703
Egehegnet 106, 2850 Nærum
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 921.47 | 4 029.31 | 2 756.03 | 1 524.35 | 1 627.58 |
| Employee benefit expenses | -3 532.29 | -3 678.58 | -2 423.38 | -1 464.43 | -1 525.36 |
| Total depreciation | -47.17 | -30.17 | -77.14 | -32.45 | -19.75 |
| EBIT | 342.01 | 320.56 | 255.51 | 27.47 | 82.48 |
| Other financial income | 0.14 | 2.73 | |||
| Other financial expenses | -8.20 | -7.44 | -16.46 | -18.48 | -17.42 |
| Pre-tax profit | 333.81 | 313.27 | 239.05 | 8.99 | 67.79 |
| Income taxes | -80.19 | -69.43 | -46.73 | -2.11 | -14.90 |
| Net earnings | 253.62 | 243.84 | 192.32 | 6.88 | 52.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 64.53 | 74.36 | 76.20 | 43.75 | 24.00 |
| Tangible assets total | 64.53 | 74.36 | 76.20 | 43.75 | 24.00 |
| Investments total | 16.56 | 16.97 | 17.39 | 17.92 | 18.45 |
| Long term receivables total | |||||
| Raw materials and consumables | 67.00 | 67.00 | |||
| Inventories total | 67.00 | 67.00 | |||
| Current trade debtors | 1 471.98 | 1 269.32 | 1 421.55 | 1 162.18 | 571.47 |
| Current deferred tax assets | 6.78 | 5.98 | 13.02 | 40.91 | 31.81 |
| Short term receivables total | 1 478.76 | 1 275.30 | 1 434.57 | 1 203.09 | 603.28 |
| Cash and bank deposits | 1 302.68 | 1 349.45 | 568.74 | 292.36 | 854.75 |
| Cash and cash equivalents | 1 302.68 | 1 349.45 | 568.74 | 292.36 | 854.75 |
| Balance sheet total (assets) | 2 862.53 | 2 716.08 | 2 096.90 | 1 624.12 | 1 567.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | ||
| Retained earnings | 156.64 | 297.26 | 426.70 | 619.02 | 625.89 |
| Profit of the financial year | 253.62 | 243.84 | 192.32 | 6.88 | 52.89 |
| Shareholders equity total | 600.86 | 734.10 | 813.42 | 705.89 | 758.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 004.46 | 131.81 | 197.71 | 329.13 | 127.47 |
| Current owed to participating | 53.28 | 145.96 | 265.43 | 342.11 | 367.74 |
| Short-term deferred tax liabilities | 77.03 | 59.13 | 86.28 | ||
| Other non-interest bearing current liabilities | 966.90 | 1 445.08 | 434.06 | 246.99 | 313.48 |
| Accruals and deferred income | 160.00 | 200.00 | 300.00 | ||
| Current liabilities total | 2 261.67 | 1 981.98 | 1 283.48 | 918.23 | 808.70 |
| Balance sheet total (liabilities) | 2 862.53 | 2 716.08 | 2 096.90 | 1 624.12 | 1 567.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.