Joakim Wridt Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38478397
Islands Brygge 79 A, 2300 København S
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.75 | 1.14 | -5.91 | -12.16 | -10.16 |
| Total depreciation | - 100.00 | - 100.00 | - 100.00 | - 100.00 | - 100.00 |
| EBIT | - 109.75 | -98.86 | - 105.91 | - 112.16 | - 110.16 |
| Other financial income | 1.00 | 17.66 | 50.35 | 72.53 | 88.87 |
| Other financial expenses | -0.72 | -2.16 | -94.84 | -0.81 | -5.76 |
| Net income from associates (fin.) | - 775.41 | - 496.92 | 718.71 | 1 743.08 | 1 543.45 |
| Pre-tax profit | - 884.89 | - 580.29 | 568.30 | 1 702.64 | 1 516.40 |
| Income taxes | -12.94 | ||||
| Net earnings | - 884.89 | - 580.29 | 568.30 | 1 702.64 | 1 503.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 628.55 | 528.55 | 428.55 | 328.55 | 228.55 |
| Intangible assets total | 628.55 | 528.55 | 428.55 | 328.55 | 228.55 |
| Tangible assets total | |||||
| Participating interests | 1 627.83 | 130.91 | 117.39 | 1 824.46 | 2 917.91 |
| Investments total | 1 627.83 | 130.91 | 117.39 | 1 824.46 | 2 917.91 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 100.00 | ||||
| Current other receivables | 903.75 | 916.23 | 878.20 | 839.24 | |
| Current deferred tax assets | 0.02 | 0.02 | |||
| Short term receivables total | 100.00 | 903.75 | 916.25 | 878.22 | 839.24 |
| Other current investments | 166.23 | 99.07 | 153.01 | 184.82 | |
| Cash and bank deposits | 18.04 | 0.65 | 47.24 | 31.34 | 502.24 |
| Cash and cash equivalents | 18.04 | 166.87 | 146.30 | 184.36 | 687.06 |
| Balance sheet total (assets) | 2 374.43 | 1 730.09 | 1 608.49 | 3 215.59 | 4 672.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 1 161.00 |
| Other reserves | 1 524.40 | 37.82 | 24.29 | 1 281.37 | 2 374.82 |
| Retained earnings | 1 615.87 | 2 161.06 | 861.56 | 113.88 | - 437.93 |
| Profit of the financial year | - 884.89 | - 580.29 | 568.30 | 1 702.64 | 1 503.46 |
| Shareholders equity total | 2 360.68 | 1 725.09 | 1 561.35 | 3 206.79 | 4 651.35 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 12.94 | ||||
| Other non-interest bearing current liabilities | 13.75 | 5.00 | 47.14 | 8.80 | 8.47 |
| Current liabilities total | 13.75 | 5.00 | 47.14 | 8.80 | 21.41 |
| Balance sheet total (liabilities) | 2 374.43 | 1 730.09 | 1 608.49 | 3 215.59 | 4 672.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.