GARTNERIET KISØ ApS — Credit Rating and Financial Key Figures
CVR number: 31170354
Bindekildevej 36, Bellinge 5250 Odense SV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 176.24 | 4 006.15 | 4 542.14 | 5 022.78 | 4 921.07 |
| Employee benefit expenses | -2 428.70 | -2 790.35 | -3 398.42 | -3 479.20 | -3 863.23 |
| Total depreciation | - 143.32 | - 978.02 | -26.72 | -90.48 | - 158.84 |
| EBIT | 604.22 | 237.78 | 1 116.99 | 1 453.09 | 899.00 |
| Other financial income | 1.37 | 4.42 | 6.21 | 1.74 | 7.11 |
| Other financial expenses | -84.03 | -38.01 | -54.58 | -48.76 | -31.50 |
| Net income from associates (fin.) | -0.05 | ||||
| Pre-tax profit | 521.51 | 204.18 | 1 068.62 | 1 406.07 | 874.62 |
| Income taxes | 25.48 | -43.51 | - 235.35 | - 330.87 | - 193.57 |
| Net earnings | 546.99 | 160.68 | 833.27 | 1 075.20 | 681.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 968.80 | 203.39 | 183.06 | 351.05 | 310.71 |
| Machinery and equipment | 53.21 | 24.67 | 18.29 | 595.43 | 476.93 |
| Tangible assets total | 1 022.01 | 228.07 | 201.35 | 946.48 | 787.64 |
| Holdings in group member companies | 6.84 | ||||
| Investments total | 6.84 | ||||
| Long term receivables total | |||||
| Finished products/goods | 1 337.78 | 1 557.55 | 2 245.66 | 2 196.38 | 2 308.52 |
| Inventories total | 1 337.78 | 1 557.55 | 2 245.66 | 2 196.38 | 2 308.52 |
| Current trade debtors | 761.09 | 665.43 | 718.54 | 776.87 | 772.82 |
| Current amounts owed by group member comp. | 98.75 | 183.27 | 208.69 | 134.84 | |
| Prepayments and accrued income | 85.09 | 181.02 | 105.63 | 215.49 | 389.37 |
| Current other receivables | 3.00 | 38.77 | 38.77 | 38.77 | 38.77 |
| Current deferred tax assets | 12.23 | 34.19 | |||
| Short term receivables total | 861.42 | 1 018.16 | 1 046.20 | 1 239.82 | 1 335.80 |
| Other current investments | 17.91 | 26.02 | 27.43 | 31.83 | 39.56 |
| Cash and bank deposits | 13.74 | 45.09 | 90.28 | 130.59 | 42.42 |
| Cash and cash equivalents | 31.65 | 71.11 | 117.71 | 162.42 | 81.98 |
| Balance sheet total (assets) | 3 259.69 | 2 874.89 | 3 610.91 | 4 545.10 | 4 513.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 500.00 | 300.00 | ||
| Retained earnings | 1 105.83 | 1 539.82 | 1 300.49 | 1 633.76 | 2 408.96 |
| Profit of the financial year | 546.99 | 160.68 | 833.27 | 1 075.20 | 681.04 |
| Shareholders equity total | 1 777.82 | 1 825.49 | 2 658.76 | 3 333.96 | 3 515.00 |
| Provisions | 5.43 | 1.40 | 27.34 | 19.76 | |
| Non-current loans from credit institutions | 118.09 | 72.82 | |||
| Non-current liabilities total | 118.09 | 72.82 | |||
| Current loans from credit institutions | 508.63 | 422.29 | 193.13 | 188.30 | 56.05 |
| Current trade creditors | 156.66 | 206.31 | 84.92 | 90.93 | 122.84 |
| Current owed to participating | 3.34 | 73.69 | 57.53 | 69.40 | |
| Current owed to group member | 166.02 | ||||
| Short-term deferred tax liabilities | 117.57 | 239.26 | 304.87 | 201.03 | |
| Other non-interest bearing current liabilities | 695.68 | 341.69 | 375.90 | 412.23 | 360.41 |
| Current liabilities total | 1 481.87 | 1 043.97 | 950.75 | 1 065.71 | 906.34 |
| Balance sheet total (liabilities) | 3 259.69 | 2 874.89 | 3 610.91 | 4 545.10 | 4 513.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.