Rebildcentrets Kultur- & Kunstfond — Credit Rating and Financial Key Figures
CVR number: 39861895
Røde Møllevej 4, Gravlev 9520 Skørping
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 605.53 | 873.31 | 786.72 | 1 049.95 | 1 000.40 |
Employee benefit expenses | - 597.19 | - 665.73 | - 647.08 | - 884.14 | - 882.56 |
Other operating expenses | -10.00 | - 184.82 | |||
Total depreciation | -0.78 | ||||
EBIT | 8.35 | 207.58 | 139.63 | 155.81 | -67.76 |
Other financial income | 3.23 | ||||
Other financial expenses | -7.71 | -17.92 | -18.48 | -9.70 | -7.37 |
Pre-tax profit | 0.63 | 189.66 | 121.16 | 146.12 | -71.90 |
Income taxes | - 101.43 | 15.50 | |||
Net earnings | 0.63 | 189.66 | 121.16 | 44.69 | -56.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 318.72 | ||||
Tangible assets total | 318.72 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 3.88 | 37.48 | 83.22 | ||
Prepayments and accrued income | 23.47 | 9.87 | |||
Current other receivables | 353.64 | 14.24 | 4.57 | ||
Short term receivables total | 27.35 | 363.50 | 51.72 | 87.79 | |
Cash and bank deposits | 980.92 | 1 030.67 | 1 170.59 | 1 571.05 | 1 047.00 |
Cash and cash equivalents | 980.92 | 1 030.67 | 1 170.59 | 1 571.05 | 1 047.00 |
Balance sheet total (assets) | 1 008.27 | 1 394.18 | 1 170.59 | 1 622.77 | 1 453.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
Retained earnings | 0.63 | 190.29 | 311.45 | 356.14 | |
Profit of the financial year | 0.63 | 189.66 | 121.16 | 44.69 | -56.40 |
Shareholders equity total | 300.63 | 490.29 | 611.45 | 656.14 | 599.75 |
Provisions | 118.58 | 128.08 | |||
Non-current other liabilities | 18.04 | ||||
Non-current liabilities total | 18.04 | ||||
Current trade creditors | 23.66 | 26.25 | 30.00 | 68.11 | 59.48 |
Short-term deferred tax liabilities | 32.85 | ||||
Other non-interest bearing current liabilities | 683.98 | 859.59 | 529.14 | 747.09 | 666.21 |
Current liabilities total | 707.64 | 885.84 | 559.14 | 848.05 | 725.68 |
Balance sheet total (liabilities) | 1 008.27 | 1 394.18 | 1 170.59 | 1 622.77 | 1 453.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.