Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORN WIND CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 36059281
Højholt 3, 6400 Sønderborg
hans@norn.dk
tel: 23343041
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 295.00 | 808.00 | 868.00 | 1 182.00 | 1 108.47 |
| Employee benefit expenses | -1 599.00 | - 759.00 | - 684.00 | - 909.00 | - 842.54 |
| EBIT | 696.00 | 49.00 | 184.00 | 273.00 | 265.93 |
| Other financial income | 26.00 | 48.00 | 56.00 | 40.00 | 98.29 |
| Other financial expenses | -4.00 | -13.00 | -1.00 | -1.00 | -0.43 |
| Net income from associates (fin.) | -24.00 | 63.00 | 1 627.00 | ||
| Pre-tax profit | 694.00 | 147.00 | 1 866.00 | 312.00 | 363.79 |
| Income taxes | - 159.00 | -21.00 | -55.00 | -69.00 | -80.52 |
| Net earnings | 535.00 | 126.00 | 1 811.00 | 243.00 | 283.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 11.00 | 73.00 | |||
| Investments total | 11.00 | 73.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 363.00 | 117.00 | 152.00 | 148.00 | 154.18 |
| Current owed by particip. interest comp. | 1 006.00 | 1 079.00 | |||
| Short term receivables total | 1 369.00 | 1 196.00 | 152.00 | 148.00 | 154.18 |
| Other current investments | 3 180.47 | ||||
| Cash and bank deposits | 797.00 | 513.00 | 3 176.00 | 3 408.00 | 429.31 |
| Cash and cash equivalents | 797.00 | 513.00 | 3 176.00 | 3 408.00 | 3 609.78 |
| Balance sheet total (assets) | 2 177.00 | 1 782.00 | 3 328.00 | 3 556.00 | 3 763.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.00 | 57.00 | 59.00 | 61.00 | 67.50 |
| Other reserves | 48.00 | ||||
| Retained earnings | 620.00 | 1 051.00 | 1 165.00 | 2 915.00 | 3 090.42 |
| Profit of the financial year | 535.00 | 126.00 | 1 811.00 | 243.00 | 283.27 |
| Shareholders equity total | 1 262.00 | 1 332.00 | 3 085.00 | 3 269.00 | 3 491.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | ||||
| Current owed to participating | 1.00 | 2.00 | 0.48 | ||
| Short-term deferred tax liabilities | 205.00 | 162.00 | 45.00 | 48.00 | 60.96 |
| Other non-interest bearing current liabilities | 705.00 | 286.00 | 198.00 | 239.00 | 211.32 |
| Current liabilities total | 915.00 | 450.00 | 243.00 | 287.00 | 272.76 |
| Balance sheet total (liabilities) | 2 177.00 | 1 782.00 | 3 328.00 | 3 556.00 | 3 763.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.