UB-ROBOTANLÆG ApS — Credit Rating and Financial Key Figures
CVR number: 35532552
Bygmarken 7, 8520 Lystrup
ulrik@ub-robot.dk
tel: 40258590
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 496.51 | 1 112.29 | 621.95 | 975.87 | 1 560.12 |
Employee benefit expenses | - 448.00 | - 505.56 | |||
Total depreciation | -38.86 | ||||
EBIT | 496.51 | 1 112.29 | 621.95 | 489.01 | 1 054.57 |
Other financial expenses | - 107.26 | -39.35 | -2.59 | -3.01 | |
Pre-tax profit | 389.26 | 1 072.94 | 619.36 | 486.00 | 1 054.57 |
Income taxes | -85.64 | - 236.05 | - 136.26 | - 106.92 | - 233.39 |
Net earnings | 303.62 | 836.90 | 483.10 | 379.08 | 821.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 138.38 | 412.81 | |||
Tangible assets total | 138.38 | 412.81 | |||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 76.20 | 247.30 | 247.30 | ||
Inventories total | 76.20 | 247.30 | 247.30 | ||
Current trade debtors | 147.62 | 1 372.46 | 591.81 | ||
Current deferred tax assets | 540.41 | 304.36 | 168.10 | 61.18 | |
Short term receivables total | 540.41 | 304.36 | 315.73 | 1 433.64 | 591.81 |
Cash and bank deposits | 1.10 | 383.99 | 299.90 | 650.02 | 1 781.73 |
Cash and cash equivalents | 1.10 | 383.99 | 299.90 | 650.02 | 1 781.73 |
Balance sheet total (assets) | 617.71 | 688.35 | 615.63 | 2 469.35 | 3 033.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 163.27 | 163.27 | 163.27 | 163.27 | 163.27 |
Retained earnings | -1 923.34 | -1 619.72 | - 782.83 | - 299.73 | - 326.99 |
Profit of the financial year | 303.62 | 836.90 | 483.10 | 379.08 | 821.17 |
Shareholders equity total | -1 456.46 | - 619.56 | - 136.46 | 242.62 | 657.45 |
Non-current loans from credit institutions | 841.08 | 208.89 | |||
Non-current liabilities total | 841.08 | 208.89 | |||
Current trade creditors | 998.08 | 611.28 | 694.14 | 1 820.93 | 1 687.93 |
Short-term deferred tax liabilities | 59.73 | ||||
Other non-interest bearing current liabilities | 235.00 | 487.74 | 57.95 | 405.80 | 628.53 |
Current liabilities total | 1 233.08 | 1 099.02 | 752.09 | 2 226.73 | 2 376.19 |
Balance sheet total (liabilities) | 617.71 | 688.35 | 615.63 | 2 469.35 | 3 033.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.