Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKF Panoptikon A/S — Credit Rating and Financial Key Figures
CVR number: 21294713
Bispevej 2, 2400 København NV
tel: 38102107
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 162.38 | - 101.31 | -96.92 | -89.03 | -5 494.19 |
| Employee benefit expenses | -15.00 | -5.00 | |||
| EBIT | - 177.38 | - 106.32 | -96.92 | -89.03 | -5 494.19 |
| Other financial income | 5 572.86 | 2 252.57 | 3 089.35 | 3 151.71 | 2 419.75 |
| Other financial expenses | -3 359.01 | -9.92 | -0.91 | -0.94 | -1 529.02 |
| Net income from associates (fin.) | 44.90 | ||||
| Pre-tax profit | 2 036.47 | 2 136.33 | 2 991.51 | 3 061.75 | -4 558.56 |
| Income taxes | - 479.53 | - 471.96 | - 659.53 | - 675.33 | - 171.42 |
| Net earnings | 1 556.94 | 1 664.37 | 2 331.98 | 2 386.41 | -4 729.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 453 491.64 | ||||
| Investments total | 453 491.64 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 99 140.79 | 100 915.34 | 103 448.29 | 105 846.94 | 306.37 |
| Current other receivables | 274.49 | ||||
| Short term receivables total | 99 140.79 | 100 915.34 | 103 448.29 | 105 846.94 | 580.85 |
| Cash and bank deposits | 117.83 | 24.42 | 1.30 | 4.28 | 45 878.69 |
| Cash and cash equivalents | 117.83 | 24.42 | 1.30 | 4.28 | 45 878.69 |
| Balance sheet total (assets) | 99 258.63 | 100 939.76 | 103 449.60 | 105 851.22 | 499 951.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 712.60 | 712.60 | 712.60 | 712.60 | 291 511.92 |
| Shares repurchased | 104 442.89 | ||||
| Other reserves | 44.90 | ||||
| Retained earnings | 96 503.18 | 98 060.13 | 99 724.49 | -2 386.41 | 109 155.78 |
| Profit of the financial year | 1 556.94 | 1 664.37 | 2 331.98 | 2 386.41 | -4 729.98 |
| Shareholders equity total | 98 772.73 | 100 437.09 | 102 769.07 | 105 155.49 | 395 982.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 100 389.04 | ||||
| Current trade creditors | 23.88 | 25.50 | 20.43 | 20.40 | 28.19 |
| Current owed to group member | 11.46 | 5.21 | 541.78 | ||
| Short-term deferred tax liabilities | 448.02 | 471.96 | 660.10 | 675.33 | 171.42 |
| Other non-interest bearing current liabilities | 2.54 | 2 838.14 | |||
| Current liabilities total | 485.90 | 502.67 | 680.53 | 695.73 | 103 968.56 |
| Balance sheet total (liabilities) | 99 258.63 | 100 939.76 | 103 449.60 | 105 851.22 | 499 951.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.