Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VR Retail ApS — Credit Rating and Financial Key Figures
CVR number: 35257780
Grenåvej 739, 8541 Skødstrup
veri@logteninvest.dk
tel: 86992555
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35 395.60 | 37 962.01 | 45 952.40 | 16 877.38 | 19 499.14 |
| Reduction in value of non-current assets | 19 482.25 | 21 002.78 | 28 859.39 | -38 317.01 | -4 775.79 |
| EBIT | 54 877.85 | 58 964.79 | 74 811.79 | -21 439.64 | 14 723.35 |
| Other financial income | 1 866.59 | 2 531.46 | 2 667.42 | 2 982.56 | 1 015.28 |
| Other financial expenses | -1 994.49 | -2 341.62 | -6 558.32 | -7 190.61 | -9 370.65 |
| Pre-tax profit | 35 267.69 | 38 151.85 | 42 061.49 | -25 647.69 | 6 367.98 |
| Income taxes | -7 763.40 | -8 393.39 | -9 166.76 | 5 757.81 | -2 538.24 |
| Net earnings | 27 504.29 | 29 758.45 | 32 894.73 | -19 889.88 | 3 829.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 281 500.00 | 307 000.00 | 337 000.00 | 305 000.00 | 300 000.00 |
| Tangible assets total | 281 500.00 | 307 000.00 | 337 000.00 | 305 000.00 | 300 000.00 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 54 009.05 | 57 529.67 | 65 777.91 | 68 576.98 | |
| Long term receivables total | 54 009.05 | 57 529.67 | 65 777.91 | 68 576.98 | |
| Inventories total | |||||
| Current trade debtors | 5.10 | 11.74 | 4 966.79 | 48.86 | 22.20 |
| Current amounts owed by group member comp. | 524.94 | ||||
| Prepayments and accrued income | 4 199.83 | 1.82 | 64.07 | 65.97 | 66.78 |
| Current other receivables | 134.94 | 6 218.70 | 5.76 | 186.77 | |
| Current deferred tax assets | 2 282.52 | 1 045.69 | |||
| Short term receivables total | 6 622.39 | 6 232.26 | 5 036.62 | 1 872.24 | 88.98 |
| Cash and bank deposits | 543.92 | 2 236.94 | 686.42 | 474.56 | |
| Cash and cash equivalents | 543.92 | 2 236.94 | 686.42 | 474.56 | |
| Balance sheet total (assets) | 342 675.36 | 372 998.87 | 408 500.94 | 375 923.77 | 300 088.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 3 080.00 | 3 080.00 | 3 080.00 | 3 080.00 | 3 080.00 |
| Shares repurchased | 165 000.00 | ||||
| Other reserves | - 165 000.00 | ||||
| Retained earnings | 111 875.63 | 139 379.92 | 169 138.37 | 202 033.10 | 17 143.22 |
| Profit of the financial year | 27 504.29 | 29 758.45 | 32 894.73 | -19 889.88 | 3 829.74 |
| Shareholders equity total | 142 459.92 | 172 218.37 | 205 113.10 | 185 223.22 | 24 052.96 |
| Provisions | 28 001.48 | 34 099.13 | 40 610.91 | 33 129.19 | 33 558.59 |
| Capital loans | 10 356.15 | 10 736.28 | 11 130.91 | 11 540.67 | |
| Non-current loans from credit institutions | 144 389.88 | 137 659.44 | 131 466.90 | 123 821.79 | 158 303.09 |
| Non-current other liabilities | 4 099.10 | ||||
| Non-current deferred tax liabilities | 3 789.90 | 3 764.93 | |||
| Non-current liabilities total | 158 845.13 | 152 185.62 | 146 362.74 | 135 362.46 | 158 303.09 |
| Current loans from credit institutions | 5 766.61 | 7 273.08 | 6 620.68 | 7 538.02 | 8 546.24 |
| Advances received | 619.44 | ||||
| Current trade creditors | 1 497.50 | 199.09 | 61.17 | 353.71 | 272.45 |
| Current owed to participating | 69 603.98 | ||||
| Current owed to group member | 1 017.43 | 9 909.52 | |||
| Short-term deferred tax liabilities | 4 313.99 | 4 484.13 | 7 139.91 | 312.85 | |
| Other non-interest bearing current liabilities | 1 753.14 | -11 817.94 | 2 592.42 | 4 407.66 | 4 819.38 |
| Accruals and deferred income | 37.59 | 183.11 | |||
| Current liabilities total | 13 368.83 | 1 338.90 | 16 414.18 | 22 208.91 | 84 174.34 |
| Balance sheet total (liabilities) | 342 675.36 | 359 842.03 | 408 500.94 | 375 923.77 | 300 088.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.