MICHAEL BRUHN ERHVERVSEJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 19565092
Vestergade 17, 4030 Tune
michael.bruhn@mbe.dk
tel: 23734030
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 853.89 | 1 470.69 | 1 539.15 | 2 215.87 | 2 073.57 |
| Employee benefit expenses | - 571.38 | - 561.28 | - 559.80 | - 560.06 | - 557.71 |
| Total depreciation | -0.55 | -19.30 | |||
| Reduction in value of non-current assets | 1 300.00 | 4 300.00 | 500.00 | 2 000.00 | |
| EBIT | 1 581.96 | 5 190.11 | 1 479.35 | 1 655.81 | 3 515.86 |
| Other financial income | 58.00 | 56.03 | 46.74 | 137.74 | 113.48 |
| Other financial expenses | - 412.80 | - 365.46 | - 402.23 | - 818.07 | - 961.99 |
| Pre-tax profit | 1 227.16 | 4 880.68 | 1 123.86 | 975.48 | 2 667.34 |
| Income taxes | - 274.42 | -1 078.48 | - 252.58 | - 217.08 | - 588.89 |
| Net earnings | 952.75 | 3 802.20 | 871.28 | 758.40 | 2 078.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34 600.00 | 38 900.00 | 39 400.00 | 39 400.00 | 41 400.00 |
| Machinery and equipment | 19.30 | ||||
| Tangible assets total | 34 619.30 | 38 900.00 | 39 400.00 | 39 400.00 | 41 400.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 616.21 | 570.03 | 924.25 | 824.95 | 863.71 |
| Current amounts owed by group member comp. | 655.97 | 498.56 | 1 047.88 | 977.80 | 1 329.78 |
| Prepayments and accrued income | 1.65 | 3.51 | 2.40 | 1.49 | |
| Current other receivables | 4 571.94 | 4 593.88 | 4 081.99 | 4 081.98 | 4 081.98 |
| Current deferred tax assets | 13.18 | ||||
| Short term receivables total | 5 844.13 | 5 664.12 | 6 057.63 | 5 887.12 | 6 290.13 |
| Balance sheet total (assets) | 40 463.43 | 44 564.12 | 45 457.63 | 45 287.12 | 47 690.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 12 524.14 | 13 476.89 | 17 279.08 | 18 150.37 | 18 908.77 |
| Profit of the financial year | 952.75 | 3 802.20 | 871.28 | 758.40 | 2 078.45 |
| Shareholders equity total | 13 976.89 | 17 779.08 | 18 650.37 | 19 408.77 | 21 487.21 |
| Provisions | 3 607.50 | 4 714.60 | 4 986.70 | 5 148.76 | 5 750.83 |
| Non-current loans from credit institutions | 17 047.27 | 16 386.28 | 15 721.75 | 15 417.91 | 14 914.85 |
| Non-current other liabilities | 1 017.08 | 963.42 | 1 172.25 | 1 198.80 | 1 226.84 |
| Non-current liabilities total | 18 064.36 | 17 349.70 | 16 894.01 | 16 616.71 | 16 141.69 |
| Current loans from credit institutions | 3 391.46 | 3 888.36 | 3 719.55 | 2 983.10 | 3 080.34 |
| Current trade creditors | 226.37 | 111.85 | 60.86 | ||
| Current owed to participating | 100.23 | ||||
| Other non-interest bearing current liabilities | 690.04 | 325.20 | 594.75 | 563.80 | 651.23 |
| Accruals and deferred income | 406.60 | 395.33 | 551.39 | 566.00 | 578.82 |
| Current liabilities total | 4 814.69 | 4 720.74 | 4 926.56 | 4 112.89 | 4 310.39 |
| Balance sheet total (liabilities) | 40 463.43 | 44 564.12 | 45 457.63 | 45 287.12 | 47 690.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.