Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | 45.93 |
External services | -8.24 |
Gross profit | 37.70 |
Wages and salaries | -48.17 |
EBIT | -10.48 |
Other financial income | 0.00 |
Pre-tax profit | -10.47 |
Net earnings | -10.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current other receivables | 40.00 | 40.00 | ||
Short term receivables total | 40.00 | 40.00 | ||
Cash and bank deposits | 40.00 | 40.00 | 70.34 | |
Cash and cash equivalents | 40.00 | 40.00 | 70.34 | |
Balance sheet total (assets) | 40.00 | 40.00 | 40.00 | 110.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Profit of the financial year | -10.47 | |||
Shareholders equity total | 40.00 | 40.00 | 40.00 | 29.53 |
Non-current trade creditors | 62.51 | |||
Non-current deferred tax liabilities | 18.30 | |||
Non-current liabilities total | 80.82 | |||
Current liabilities total | ||||
Balance sheet total (liabilities) | 40.00 | 40.00 | 40.00 | 110.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.