KEM Montering ApS — Credit Rating and Financial Key Figures
CVR number: 42937053
Industrivej 41, 7080 Børkop
tel: 75537523
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 075.25 | 2 275.52 |
Employee benefit expenses | - 974.32 | -1 897.04 |
Total depreciation | -19.40 | -25.40 |
EBIT | 81.53 | 353.09 |
Other financial income | 0.01 | 0.31 |
Other financial expenses | -63.91 | -37.80 |
Pre-tax profit | 17.63 | 315.60 |
Income taxes | -3.87 | -65.58 |
Net earnings | 13.76 | 250.02 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 116.38 | 96.98 |
Intangible assets total | 116.38 | 96.98 |
Machinery and equipment | 24.00 | |
Tangible assets total | 24.00 | |
Other receivables | 37.50 | |
Investments total | 37.50 | |
Long term receivables total | ||
Raw materials and consumables | 358.98 | 508.61 |
Advance payments | 2.66 | 53.68 |
Inventories total | 361.65 | 562.29 |
Current trade debtors | 351.63 | 673.29 |
Current other receivables | 133.41 | 71.86 |
Short term receivables total | 485.04 | 745.15 |
Balance sheet total (assets) | 963.06 | 1 465.92 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 60.00 | |
Retained earnings | -46.24 | |
Profit of the financial year | 13.76 | 250.02 |
Shareholders equity total | 53.76 | 303.78 |
Non-current loans from credit institutions | 205.79 | 99.53 |
Non-current liabilities total | 205.79 | 99.53 |
Current loans from credit institutions | 320.91 | 350.21 |
Current trade creditors | 97.95 | 197.95 |
Short-term deferred tax liabilities | 3.87 | 65.41 |
Other non-interest bearing current liabilities | 280.77 | 449.04 |
Current liabilities total | 703.51 | 1 062.62 |
Balance sheet total (liabilities) | 963.06 | 1 465.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.