Gamechangers Inc. ApS — Credit Rating and Financial Key Figures
CVR number: 40337040
Symfonivej 1, 3650 Ølstykke
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 556.81 | 93.53 | 189.21 | 523.92 | - 200.22 |
| Employee benefit expenses | -45.09 | - 350.80 | - 260.95 | -3.62 | |
| Total depreciation | -6.00 | -6.00 | -11.80 | -14.61 | -14.61 |
| EBIT | 550.81 | 42.43 | - 173.38 | 248.37 | - 218.46 |
| Other financial expenses | -0.24 | -21.01 | -15.88 | -22.22 | -44.57 |
| Pre-tax profit | 550.57 | 21.42 | - 189.27 | 226.15 | - 263.02 |
| Income taxes | - 121.73 | -8.89 | -13.49 | ||
| Net earnings | 428.84 | 12.53 | - 189.27 | 212.66 | - 263.02 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 18.00 | 12.00 | 34.65 | 20.03 | 5.42 |
| Tangible assets total | 18.00 | 12.00 | 34.65 | 20.03 | 5.42 |
| Other non-current investments | -80.00 | ||||
| Investments total | -80.00 | ||||
| Non-curr. owed by particip. interest comp. | 80.00 | ||||
| Long term receivables total | 80.00 | ||||
| Inventories total | |||||
| Current trade debtors | 234.91 | 100.00 | |||
| Current owed by particip. interest comp. | 80.00 | 129.60 | |||
| Current other receivables | 60.00 | 34.59 | 9.81 | 5.00 | |
| Current deferred tax assets | 60.00 | 18.51 | 67.52 | ||
| Short term receivables total | 80.00 | 60.00 | 224.19 | 263.24 | 172.52 |
| Cash and bank deposits | 644.84 | 506.15 | 275.85 | 309.53 | 25.34 |
| Cash and cash equivalents | 644.84 | 506.15 | 275.85 | 309.53 | 25.34 |
| Balance sheet total (assets) | 742.84 | 578.15 | 534.68 | 592.80 | 203.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 113.00 | |||
| Retained earnings | -55.30 | 205.24 | 217.78 | 28.51 | 241.17 |
| Profit of the financial year | 428.84 | 12.53 | - 189.27 | 212.66 | - 263.02 |
| Shareholders equity total | 478.84 | 380.77 | 78.51 | 291.17 | 28.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.62 | 5.00 | 5.00 | 10.00 | 15.00 |
| Current owed to participating | 13.43 | 13.43 | |||
| Short-term deferred tax liabilities | 121.73 | 8.89 | |||
| Other non-interest bearing current liabilities | 136.65 | 183.49 | 451.17 | 278.20 | 146.70 |
| Current liabilities total | 263.99 | 197.37 | 456.17 | 301.63 | 175.14 |
| Balance sheet total (liabilities) | 742.84 | 578.15 | 534.68 | 592.80 | 203.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.