Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nøttrup Marine Service ApS — Credit Rating and Financial Key Figures
CVR number: 39139596
Demantsvænget 22, Hjallese 5260 Odense S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 892.43 | 1 361.56 | 1 792.44 | 1 134.32 | 1 274.79 |
| Employee benefit expenses | - 794.33 | - 850.18 | -1 085.26 | - 779.41 | - 858.90 |
| Total depreciation | -58.21 | -44.42 | -6.05 | -72.55 | -72.55 |
| EBIT | 39.90 | 466.96 | 701.13 | 282.36 | 343.34 |
| Other financial income | 1.00 | ||||
| Other financial expenses | -8.57 | -6.51 | -1.45 | -1.58 | |
| Pre-tax profit | 31.33 | 460.45 | 699.67 | 280.78 | 344.34 |
| Income taxes | -10.65 | - 105.17 | - 158.40 | -65.98 | - 104.33 |
| Net earnings | 20.68 | 355.28 | 541.28 | 214.80 | 240.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 44.42 | 284.17 | 211.61 | 139.06 | |
| Tangible assets total | 44.42 | 284.17 | 211.61 | 139.06 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 237.24 | 94.93 | 33.88 | ||
| Current amounts owed by group member comp. | 33.37 | ||||
| Current other receivables | 90.92 | 66.28 | 69.11 | 58.21 | 13.92 |
| Current deferred tax assets | 6.67 | 12.33 | |||
| Short term receivables total | 97.59 | 315.85 | 69.11 | 186.50 | 47.80 |
| Cash and bank deposits | 364.20 | 403.66 | 723.86 | 341.60 | 655.23 |
| Cash and cash equivalents | 364.20 | 403.66 | 723.86 | 341.60 | 655.23 |
| Balance sheet total (assets) | 506.22 | 719.51 | 1 077.13 | 739.71 | 842.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | 400.00 | 200.00 | 300.00 | |
| Retained earnings | 85.83 | - 243.49 | - 288.21 | 53.06 | -32.13 |
| Profit of the financial year | 20.68 | 355.28 | 541.28 | 214.80 | 240.01 |
| Shareholders equity total | 156.51 | 511.79 | 703.06 | 517.87 | 557.88 |
| Provisions | 15.28 | 11.13 | 4.02 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 14.40 | 13.69 | 16.57 | 83.59 | 99.14 |
| Current owed to group member | 188.38 | 21.98 | 134.27 | 35.76 | |
| Short-term deferred tax liabilities | 17.98 | 110.83 | 130.78 | 70.13 | 89.48 |
| Other non-interest bearing current liabilities | 128.95 | 61.21 | 77.16 | 57.00 | 55.81 |
| Current liabilities total | 349.71 | 207.73 | 358.79 | 210.72 | 280.19 |
| Balance sheet total (liabilities) | 506.22 | 719.51 | 1 077.13 | 739.71 | 842.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.