Langeland Specialbiler ApS — Credit Rating and Financial Key Figures
CVR number: 37952869
Skibsbyvej 98 C, 9800 Hjørring
langeland@has.dk
tel: 21613063
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -43.00 | -99.00 | 9.00 | 15.00 | -26.09 |
| Total depreciation | -9.00 | -67.00 | -89.00 | - 117.67 | |
| EBIT | -43.00 | - 108.00 | -58.00 | -74.00 | - 143.76 |
| Other financial income | 0.08 | ||||
| Other financial expenses | -26.00 | -64.00 | -54.00 | -55.00 | -66.96 |
| Pre-tax profit | -69.00 | - 172.00 | - 112.00 | - 129.00 | - 210.63 |
| Income taxes | 15.00 | 36.00 | 26.00 | -99.00 | -22.00 |
| Net earnings | -54.00 | - 136.00 | -86.00 | - 228.00 | - 232.63 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 218.00 | 2 419.00 | 2 383.00 | 2 503.05 | |
| Machinery and equipment | 43.00 | 34.00 | 25.00 | 61.75 | |
| Tangible assets total | 2 261.00 | 2 453.00 | 2 408.00 | 2 564.80 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 442.00 | 1 318.00 | 2 057.00 | 3 087.00 | 3 954.77 |
| Inventories total | 1 442.00 | 1 318.00 | 2 057.00 | 3 087.00 | 3 954.77 |
| Current trade debtors | 7.00 | 29.00 | 8.46 | ||
| Current other receivables | 63.00 | 81.46 | |||
| Current deferred tax assets | 25.00 | 56.00 | 61.00 | 13.00 | |
| Short term receivables total | 25.00 | 119.00 | 68.00 | 42.00 | 89.93 |
| Cash and bank deposits | 147.00 | 116.00 | 28.00 | 63.00 | 133.92 |
| Cash and cash equivalents | 147.00 | 116.00 | 28.00 | 63.00 | 133.92 |
| Balance sheet total (assets) | 1 614.00 | 3 814.00 | 4 606.00 | 5 600.00 | 6 743.41 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -87.00 | - 141.00 | 123.00 | 37.00 | 109.58 |
| Profit of the financial year | -54.00 | - 136.00 | -86.00 | - 228.00 | - 232.63 |
| Shareholders equity total | -91.00 | - 227.00 | 87.00 | - 141.00 | -73.05 |
| Provisions | 60.00 | 82.00 | |||
| Non-current loans from credit institutions | 1 260.00 | ||||
| Non-current liabilities total | 1 260.00 | ||||
| Current loans from credit institutions | 29.00 | ||||
| Advances received | 15.00 | 15.00 | 15.00 | 15.00 | |
| Current owed to group member | 1 683.00 | 2 726.00 | 4 479.00 | 5 621.00 | 6 719.47 |
| Other non-interest bearing current liabilities | 22.00 | 25.00 | 45.00 | 0.00 | |
| Accruals and deferred income | 11.00 | ||||
| Current liabilities total | 1 705.00 | 2 781.00 | 4 519.00 | 5 681.00 | 6 734.47 |
| Balance sheet total (liabilities) | 1 614.00 | 3 814.00 | 4 606.00 | 5 600.00 | 6 743.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.