Debtia A/S — Credit Rating and Financial Key Figures
CVR number: 34593833
Ørestads Boulevard 73, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 897.13 | 15 997.91 | 10 228.82 | 21 900.49 | 7 461.19 |
Employee benefit expenses | -12 898.15 | -13 939.24 | -9 597.61 | -9 316.66 | -7 041.96 |
Other operating expenses | -74.74 | ||||
Total depreciation | -1 618.38 | -1 619.75 | -1 969.09 | - 771.81 | - 509.54 |
EBIT | 1 380.60 | 438.91 | -1 337.88 | 11 737.29 | -90.31 |
Other financial income | 623.67 | 586.81 | 979.14 | 569.59 | 841.54 |
Other financial expenses | - 134.96 | - 170.42 | - 149.01 | -8.73 | -1.29 |
Reduction non-current investment assets | - 300.00 | ||||
Net income from associates (fin.) | - 785.82 | ||||
Pre-tax profit | 1 083.49 | 855.31 | - 507.75 | 12 298.14 | 449.94 |
Income taxes | - 721.91 | - 190.50 | 108.75 | -2 916.80 | - 170.51 |
Net earnings | 361.58 | 664.81 | - 399.00 | 9 381.34 | 279.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 2 773.01 | 2 384.35 | 1 964.40 | 1 503.73 | 1 043.06 |
Intangible assets total | 2 773.01 | 2 384.35 | 1 964.40 | 1 503.73 | 1 043.06 |
Buildings | 85.56 | 65.92 | 18.87 | 12.20 | 5.54 |
Machinery and equipment | 246.85 | 122.53 | 914.52 | 66.82 | 24.62 |
Tangible assets total | 332.41 | 188.45 | 933.39 | 79.02 | 30.15 |
Investments total | 510.82 | 521.87 | 458.13 | 526.42 | 582.66 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 4 568.88 | 3 790.40 | 4 603.69 | 3 762.18 | 3 489.84 |
Current amounts owed by group member comp. | 4 375.52 | 5 319.63 | 5 106.09 | 13 667.84 | 10 063.19 |
Current owed by particip. interest comp. | 752.18 | 1 798.86 | 2.00 | ||
Prepayments and accrued income | 821.23 | 863.42 | 69.70 | 503.34 | 403.24 |
Current other receivables | 2.90 | 1 559.18 | 1 019.50 | 5 132.02 | 5 055.95 |
Current deferred tax assets | 31.16 | ||||
Short term receivables total | 10 520.70 | 13 331.50 | 10 830.13 | 23 067.37 | 19 012.21 |
Cash and bank deposits | 17 309.26 | 20 275.41 | 15 547.11 | 8 848.58 | 8 675.39 |
Cash and cash equivalents | 17 309.26 | 20 275.41 | 15 547.11 | 8 848.58 | 8 675.39 |
Balance sheet total (assets) | 31 446.21 | 36 701.56 | 29 733.16 | 34 025.11 | 29 343.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Retained earnings | 7 467.41 | 7 829.00 | 8 493.81 | 8 094.88 | 17 476.22 |
Profit of the financial year | 361.58 | 664.81 | - 399.00 | 9 381.34 | 279.43 |
Shareholders equity total | 8 329.00 | 8 993.81 | 8 594.81 | 17 976.22 | 18 255.66 |
Provisions | 420.62 | 77.59 | 151.15 | 124.15 | |
Non-current accruals and deferred income | 1 916.22 | 1 822.95 | 1 421.11 | 1 257.67 | 1 627.70 |
Non-current liabilities total | 1 916.22 | 1 822.95 | 1 421.11 | 1 257.67 | 1 627.70 |
Current loans from credit institutions | 13.00 | ||||
Advances received | 153.53 | ||||
Current trade creditors | 4 412.47 | 2 433.08 | 1 579.73 | 1 295.07 | 2 280.50 |
Current owed to group member | 399.35 | 393.10 | 390.56 | ||
Short-term deferred tax liabilities | 1 100.61 | 1 634.13 | 1 211.04 | 3 945.53 | 197.51 |
Other non-interest bearing current liabilities | 13 702.27 | 20 498.42 | 15 216.13 | 8 703.32 | 5 824.03 |
Accruals and deferred income | 1 565.03 | 1 241.58 | 1 310.99 | 303.06 | 476.82 |
Current liabilities total | 20 780.38 | 25 807.21 | 19 717.24 | 14 640.07 | 9 335.97 |
Balance sheet total (liabilities) | 31 446.21 | 36 701.56 | 29 733.16 | 34 025.11 | 29 343.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.