BUSCH JENSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29613761
Frydendal 22, 6200 Aabenraa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.18 | -21.17 | -23.80 | -30.88 | -12.50 |
| EBIT | -13.18 | -21.17 | -23.80 | -30.88 | -12.50 |
| Other financial income | 71.22 | 75.67 | 158.69 | 198.03 | 177.02 |
| Other financial expenses | - 473.83 | - 477.26 | - 205.72 | - 106.04 | -99.31 |
| Income from other inv. held as non-curr. assets | -90.90 | ||||
| Net income from associates (fin.) | 11 396.10 | 17 453.12 | 18 290.69 | 1 920.48 | 2 258.32 |
| Pre-tax profit | 10 889.41 | 17 030.37 | 18 219.85 | 1 981.59 | 2 323.53 |
| Income taxes | 43.16 | 38.01 | 29.81 | -19.77 | -18.65 |
| Net earnings | 10 932.57 | 17 068.37 | 18 249.65 | 1 961.82 | 2 304.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 73 529.43 | 95 393.97 | 101 971.46 | 103 891.94 | 106 150.26 |
| Investments total | 73 529.43 | 95 393.97 | 101 971.46 | 103 891.94 | 106 150.26 |
| Non-current loans receivable | 547.12 | 204.48 | 282.76 | 124.93 | 133.07 |
| Long term receivables total | 547.12 | 204.48 | 282.76 | 124.93 | 133.07 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 891.82 | 2 006.61 | 3 330.67 | 2 301.86 | 2 502.17 |
| Current other receivables | 10.00 | ||||
| Current deferred tax assets | 52.53 | 91.94 | 23.01 | 31.43 | 220.72 |
| Short term receivables total | 1 944.34 | 2 098.56 | 3 353.68 | 2 333.29 | 2 732.89 |
| Cash and bank deposits | 8.53 | 0.00 | 0.11 | 0.11 | |
| Cash and cash equivalents | 8.53 | 0.00 | 0.11 | 0.11 | |
| Balance sheet total (assets) | 76 020.89 | 97 705.54 | 105 607.90 | 106 350.28 | 109 016.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 235.00 | 220.00 | 226.00 | 234.60 | 281.25 |
| Other reserves | 11 438.59 | 33 303.13 | 39 880.62 | 41 801.10 | 44 059.42 |
| Retained earnings | 41 196.01 | 34 455.46 | 45 007.15 | 61 101.72 | 60 523.97 |
| Profit of the financial year | 10 932.57 | 17 068.37 | 18 249.65 | 1 961.82 | 2 304.88 |
| Shareholders equity total | 63 927.17 | 85 171.97 | 103 488.42 | 105 224.24 | 107 294.52 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.08 | 0.23 | |||
| Current owed to group member | 12 083.65 | 12 493.19 | 31.43 | 1 056.44 | 1 628.36 |
| Short-term deferred tax liabilities | 30.38 | 2 077.82 | 51.20 | 72.37 | |
| Other non-interest bearing current liabilities | 10.00 | 10.00 | 10.00 | 18.40 | 21.09 |
| Current liabilities total | 12 093.73 | 12 533.58 | 2 119.48 | 1 126.04 | 1 721.82 |
| Balance sheet total (liabilities) | 76 020.89 | 97 705.54 | 105 607.90 | 106 350.28 | 109 016.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.