Delta 2 ApS — Credit Rating and Financial Key Figures
CVR number: 41173173
Lindevangsvej 17, Søften 8240 Risskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 441.10 | 1 714.58 | 1 744.05 | 2 195.33 | 1 709.51 |
Costs of management | -95.41 | -13.73 | -26.01 | ||
Total depreciation | - 423.35 | -1 120.55 | |||
EBIT | 1 345.70 | 1 700.85 | 1 718.04 | 1 771.99 | 588.97 |
Other financial income | 7.04 | 19.22 | 7.58 | 19.51 | 1 536.15 |
Other financial expenses | - 270.18 | - 294.90 | - 298.89 | - 324.30 | - 312.44 |
Pre-tax profit | 1 082.55 | 1 425.17 | 1 426.73 | 1 467.20 | 1 812.69 |
Income taxes | - 237.25 | - 311.37 | - 313.55 | - 333.69 | - 398.75 |
Net earnings | 845.30 | 1 113.80 | 1 113.18 | 1 133.51 | 1 413.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 26 448.22 | 26 082.86 | 25 787.32 | 26 028.65 | 24 922.78 |
Machinery and equipment | 53.99 | 101.77 | 87.09 | 72.42 | |
Tangible assets total | 26 448.22 | 26 136.85 | 25 889.09 | 26 115.74 | 24 995.20 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 999.15 | 2 519.76 | |||
Prepayments and accrued income | 24.71 | ||||
Current other receivables | 97.91 | ||||
Short term receivables total | 999.15 | 2 642.38 | |||
Cash and bank deposits | 545.97 | 1 497.37 | 597.64 | 1 330.94 | |
Cash and cash equivalents | 545.97 | 1 497.37 | 597.64 | 1 330.94 | |
Balance sheet total (assets) | 27 993.33 | 28 779.23 | 27 386.46 | 26 713.38 | 26 326.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 110.00 | 110.00 | 110.00 | 110.00 | 110.00 |
Shares repurchased | 2 000.00 | 2 200.00 | |||
Other reserves | 113.36 | 206.92 | 331.48 | 344.50 | |
Retained earnings | 7 803.61 | 6 648.91 | 5 562.71 | 6 675.89 | 8 153.90 |
Profit of the financial year | 845.30 | 1 113.80 | 1 113.18 | 1 133.51 | 1 413.93 |
Shareholders equity total | 8 872.27 | 10 079.63 | 9 317.38 | 8 263.90 | 9 677.83 |
Provisions | 4 071.00 | 4 339.00 | 4 482.00 | 4 557.00 | 4 334.19 |
Non-current loans from credit institutions | 13 010.60 | 12 215.23 | 11 382.82 | 10 733.35 | |
Non-current owed to group member | 10 301.60 | ||||
Non-current other liabilities | 971.69 | 991.12 | 1 016.90 | 1 121.73 | 1 144.17 |
Non-current deferred tax liabilities | 621.57 | ||||
Non-current liabilities total | 13 982.28 | 13 206.34 | 12 399.72 | 11 855.09 | 12 067.33 |
Current loans from credit institutions | 679.37 | 900.04 | 682.92 | 684.95 | |
Current trade creditors | 35.00 | 39.71 | 17.50 | 921.00 | 1.64 |
Short-term deferred tax liabilities | 132.22 | 214.51 | 207.69 | 62.37 | 62.37 |
Other non-interest bearing current liabilities | 221.20 | 279.25 | 369.08 | 182.78 | |
Current liabilities total | 1 067.79 | 1 154.25 | 1 187.36 | 2 037.40 | 246.79 |
Balance sheet total (liabilities) | 27 993.33 | 28 779.23 | 27 386.46 | 26 713.38 | 26 326.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.