KURT KIRKEGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 34878803
Kornmarken 1, 7190 Billund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 25 573.62 | 33 536.48 | 28 245.30 | 34 715.27 | 35 707.83 |
Employee benefit expenses | -22 077.32 | -34 039.91 | -24 585.74 | -27 628.42 | -33 080.32 |
Other operating expenses | -44.78 | -5.30 | -22.04 | ||
Total depreciation | -1 052.85 | - 883.55 | -1 018.68 | -1 388.55 | -1 388.00 |
EBIT | 2 443.45 | -1 386.98 | 2 596.10 | 5 693.00 | 1 217.48 |
Other financial income | 4.04 | 23.85 | |||
Other financial expenses | - 155.37 | - 258.18 | -1 169.44 | -1 945.80 | - 937.40 |
Reduction non-current investment assets | 40.00 | ||||
Pre-tax profit | 2 288.08 | -1 645.16 | 1 426.66 | 3 751.23 | 303.93 |
Income taxes | - 554.30 | 339.34 | - 541.57 | -1 079.97 | 120.35 |
Net earnings | 1 733.78 | -1 305.82 | 885.09 | 2 671.26 | 424.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 361.85 | 383.97 | 275.52 | 102.58 | |
Intangible assets total | 361.85 | 383.97 | 275.52 | 102.58 | |
Buildings | 222.97 | 238.56 | 385.46 | 421.48 | 369.49 |
Machinery and equipment | 4 038.95 | 4 494.98 | 3 665.47 | 3 953.80 | 3 990.73 |
Advance payments and construction in progress | 19.99 | ||||
Tangible assets total | 4 281.91 | 4 733.54 | 4 050.93 | 4 375.28 | 4 360.22 |
Holdings in group member companies | 40.00 | ||||
Investments total | 612.50 | 572.50 | 370.00 | 370.00 | 285.00 |
Long term receivables total | |||||
Raw materials and consumables | 498.23 | 669.44 | 556.34 | 509.99 | 489.19 |
Inventories total | 498.23 | 669.44 | 556.34 | 509.99 | 489.19 |
Current trade debtors | 6 671.45 | 10 642.29 | 10 088.31 | 17 077.90 | 10 889.16 |
Current amounts owed by group member comp. | 61.25 | 4.27 | |||
Prepayments and accrued income | 136.92 | 95.03 | 118.95 | 205.78 | 261.66 |
Current other receivables | 5 899.74 | 3 062.61 | 3 782.17 | 6 597.49 | 6 711.09 |
Current deferred tax assets | 385.28 | 34.30 | 84.16 | ||
Short term receivables total | 12 708.12 | 14 246.45 | 14 027.99 | 23 965.33 | 17 861.90 |
Cash and bank deposits | 5 754.76 | 855.92 | 4.67 | 4.33 | 0.36 |
Cash and cash equivalents | 5 754.76 | 855.92 | 4.67 | 4.33 | 0.36 |
Balance sheet total (assets) | 23 855.53 | 21 439.69 | 19 393.91 | 29 500.46 | 23 099.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 666.67 | 1 666.67 | 1 666.67 | 1 666.67 | 1 666.67 |
Share premium account | 1 333.33 | ||||
Shares repurchased | 1 500.00 | 200.00 | 3 600.00 | ||
Other reserves | -3 600.00 | ||||
Retained earnings | - 725.61 | 2 341.50 | 1 035.68 | 1 720.77 | 792.03 |
Profit of the financial year | 1 733.78 | -1 305.82 | 885.09 | 2 671.26 | 424.28 |
Shareholders equity total | 5 508.17 | 2 702.35 | 3 587.44 | 6 258.70 | 2 882.98 |
Provisions | 579.54 | 1 400.00 | 190.58 | 1 446.68 | 1 047.03 |
Capital loans | 2 484.29 | ||||
Non-current loans from credit institutions | 1 821.71 | 1 858.72 | 1 881.73 | 1 903.93 | |
Non-current leasing loans | 2 259.00 | 1 705.08 | 1 182.05 | 1 444.15 | 1 184.61 |
Non-current owed to group member | 2 440.54 | 2 430.20 | |||
Non-current deferred tax liabilities | 625.48 | ||||
Non-current liabilities total | 2 259.00 | 4 152.27 | 5 481.31 | 5 756.08 | 5 572.84 |
Current loans from credit institutions | 648.56 | 776.81 | 2 575.87 | 3 250.38 | 3 468.81 |
Advances received | 468.52 | 696.87 | 166.48 | 187.51 | 132.64 |
Current trade creditors | 2 306.63 | 4 832.09 | 3 120.61 | 6 403.65 | 4 671.98 |
Current owed to participating | 8.44 | 8.67 | 9.03 | ||
Current owed to group member | 3 053.81 | 9.55 | |||
Short-term deferred tax liabilities | 99.89 | 625.48 | 219.30 | ||
Other non-interest bearing current liabilities | 8 931.41 | 6 870.87 | 3 637.47 | 6 188.43 | 5 094.13 |
Current liabilities total | 15 508.82 | 13 185.07 | 10 134.58 | 16 038.99 | 13 596.40 |
Balance sheet total (liabilities) | 23 855.53 | 21 439.69 | 19 393.91 | 29 500.46 | 23 099.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.