Swift Wingtip ApS — Credit Rating and Financial Key Figures
CVR number: 41752696
Pilestræde 28 A, 1112 København K
allan@globalroadrunner.com
tel: 27154600
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | - 104.74 | |||
| Gross profit | - 104.74 | -67.66 | -20.74 | -16.42 |
| EBIT | - 104.74 | -67.66 | -20.74 | -16.42 |
| Other financial income | 0.08 | |||
| Other financial expenses | -0.51 | -0.51 | -3.42 | -4.45 |
| Pre-tax profit | - 105.25 | -73.53 | -24.17 | -20.79 |
| Income taxes | 22.87 | 15.95 | -38.81 | |
| Net earnings | -82.38 | -57.59 | -62.98 | -20.79 |
Assets (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 0.23 | ||
| Current other receivables | 1.02 | -11.93 | |
| Current deferred tax assets | 22.87 | 61.68 | |
| Short term receivables total | 23.89 | 49.75 | 0.23 |
| Cash and bank deposits | 10.54 | 1.41 | |
| Cash and cash equivalents | 10.54 | 1.41 | |
| Balance sheet total (assets) | 34.44 | 49.75 | 1.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 47.62 | -9.96 | -72.94 | |
| Profit of the financial year | -82.38 | -57.59 | -62.98 | -20.79 |
| Shareholders equity total | -42.38 | 30.04 | -32.94 | -53.73 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 0.19 | 0.23 | ||
| Current trade creditors | 15.56 | 15.00 | 27.68 | 29.16 |
| Current owed to group member | 61.25 | 3.47 | 22.45 | |
| Other non-interest bearing current liabilities | 1.05 | 6.90 | 1.90 | |
| Current liabilities total | 76.81 | 19.71 | 34.58 | 53.73 |
| Balance sheet total (liabilities) | 34.44 | 49.75 | 1.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.