Match Padel Bornholm ApS — Credit Rating and Financial Key Figures
CVR number: 41860529
Herstedøstervej 9, 2600 Glostrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -79.15 | 485.00 | 989.05 |
Employee benefit expenses | -12.02 | -22.40 | -75.91 |
Total depreciation | - 194.10 | - 371.86 | - 555.89 |
EBIT | - 285.28 | 90.73 | 357.25 |
Other financial expenses | -67.66 | - 114.15 | - 147.86 |
Pre-tax profit | - 352.94 | -23.42 | 209.39 |
Income taxes | 77.47 | -72.75 | 63.49 |
Net earnings | - 275.47 | -96.17 | 272.88 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 1 363.88 | 2 789.72 | 2 337.11 |
Tangible assets total | 1 363.88 | 2 789.72 | 2 337.11 |
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 4.42 | 2.57 | 4.56 |
Inventories total | 4.42 | 2.57 | 4.56 |
Current trade debtors | 2.00 | 140.88 | |
Prepayments and accrued income | 35.50 | 36.89 | 56.61 |
Current other receivables | 87.88 | ||
Current deferred tax assets | 77.47 | 33.19 | 35.02 |
Short term receivables total | 114.97 | 70.08 | 320.40 |
Cash and bank deposits | 789.68 | 191.44 | 44.39 |
Cash and cash equivalents | 789.68 | 191.44 | 44.39 |
Balance sheet total (assets) | 2 272.94 | 3 053.81 | 2 706.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 275.47 | - 371.64 | |
Profit of the financial year | - 275.47 | -96.17 | 272.88 |
Shareholders equity total | - 235.47 | - 331.64 | -58.76 |
Provisions | 28.46 | ||
Non-current liabilities total | |||
Current trade creditors | 199.79 | 130.00 | 27.06 |
Current owed to group member | 1 292.38 | 1 742.22 | 1 128.89 |
Other non-interest bearing current liabilities | 889.66 | 1 278.47 | 1 390.54 |
Accruals and deferred income | 126.58 | 206.29 | 218.74 |
Current liabilities total | 2 508.41 | 3 356.98 | 2 765.23 |
Balance sheet total (liabilities) | 2 272.94 | 3 053.81 | 2 706.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.