Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Adnami ApS — Credit Rating and Financial Key Figures
CVR number: 38769359
Skindergade 45, 1159 København K
hello@adnami.io
tel: 77341010
www.adnami.io
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 946.90 | 10 992.06 | 9 711.23 | 21 975.74 | 41 560.73 |
| Employee benefit expenses | -11 142.40 | -17 151.19 | -32 963.45 | -35 805.98 | -39 195.14 |
| Other operating expenses | -5 927.42 | ||||
| Total depreciation | - 280.27 | - 604.45 | -2 163.04 | -3 507.59 | -2 225.89 |
| EBIT | -2 475.77 | -12 691.00 | -25 415.27 | -17 337.83 | 139.69 |
| Other financial income | 138.33 | 245.16 | 448.51 | 566.17 | 234.18 |
| Other financial expenses | - 479.06 | - 625.32 | - 570.87 | -1 217.31 | -2 287.24 |
| Pre-tax profit | -2 816.49 | -13 071.16 | -25 537.64 | -17 988.97 | -1 913.37 |
| Income taxes | 521.87 | - 874.00 | 2 674.21 | - 126.79 | - 202.28 |
| Net earnings | -2 294.62 | -13 945.16 | -22 863.42 | -18 115.76 | -2 115.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 3 475.65 | 7 432.22 | 9 988.70 | 10 827.68 | 14 537.17 |
| Intangible assets total | 3 475.65 | 7 432.22 | 9 988.70 | 10 827.68 | 14 537.17 |
| Tangible assets total | |||||
| Holdings in group member companies | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
| Investments total | 134.56 | 370.12 | 311.75 | 265.39 | 278.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 960.40 | 8 644.90 | 13 737.48 | 14 140.97 | 17 240.45 |
| Current amounts owed by group member comp. | 2 410.63 | 2 841.28 | 546.63 | ||
| Prepayments and accrued income | 175.58 | 115.83 | 334.01 | ||
| Current other receivables | 509.28 | 538.71 | 40.94 | 58.07 | |
| Current deferred tax assets | 537.62 | 544.32 | 1 038.29 | 98.50 | |
| Short term receivables total | 8 908.65 | 12 539.78 | 16 036.70 | 14 297.74 | 17 731.03 |
| Cash and bank deposits | 4 992.72 | 31 136.83 | 5 679.09 | 6 013.74 | 2 250.41 |
| Cash and cash equivalents | 4 992.72 | 31 136.83 | 5 679.09 | 6 013.74 | 2 250.41 |
| Balance sheet total (assets) | 17 511.57 | 51 478.94 | 32 016.24 | 31 404.56 | 34 797.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 93.89 | 102.33 | 102.33 | 102.33 | 102.33 |
| Other reserves | 2 711.00 | 5 797.13 | 7 791.18 | 8 445.59 | 11 338.99 |
| Retained earnings | 6 801.05 | 53 508.66 | 37 569.44 | 14 051.61 | -6 957.55 |
| Profit of the financial year | -2 294.62 | -13 945.16 | -22 863.42 | -18 115.76 | -2 115.65 |
| Shareholders equity total | 7 311.32 | 45 462.96 | 22 599.53 | 4 483.77 | 2 368.12 |
| Provisions | 216.77 | 1 635.09 | |||
| Non-current loans from credit institutions | 5 812.44 | 13 576.67 | 11 941.17 | ||
| Non-current accruals and deferred income | 845.09 | 584.97 | 324.84 | ||
| Non-current other liabilities | 308.66 | ||||
| Non-current deferred tax liabilities | 230.74 | ||||
| Non-current liabilities total | 6 121.10 | 230.74 | 845.09 | 14 161.63 | 12 266.02 |
| Current loans from credit institutions | 260.12 | 1 966.08 | |||
| Current trade creditors | 1 261.87 | 642.04 | 2 648.18 | 2 273.72 | 4 805.65 |
| Current owed to participating | 190.71 | 197.76 | 194.41 | 194.41 | 194.41 |
| Current owed to group member | 781.57 | 4 686.51 | 6 402.12 | ||
| Short-term deferred tax liabilities | 474.50 | 809.96 | |||
| Other non-interest bearing current liabilities | 2 409.81 | 2 118.13 | 4 687.33 | 4 000.73 | 5 985.02 |
| Accruals and deferred income | 1 192.23 | 260.12 | 869.16 | ||
| Current liabilities total | 3 862.39 | 4 150.15 | 8 571.62 | 12 759.15 | 20 163.24 |
| Balance sheet total (liabilities) | 17 511.57 | 51 478.94 | 32 016.24 | 31 404.56 | 34 797.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.