Businessystemservices ApS — Credit Rating and Financial Key Figures
CVR number: 39039486
Fontænemestervej 7, 3400 Hillerød
tel: 93901614
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 41.07 | - 414.20 | 270.00 | ||
| External services | -3.75 | -3.81 | -3.88 | ||
| Gross profit | 37.32 | - 418.01 | 266.13 | -5.79 | -5.72 |
| EBIT | 37.32 | - 418.01 | 266.13 | -5.79 | -5.72 |
| Other financial income | 5.09 | 9.00 | 12.80 | ||
| Other financial expenses | -22.11 | -23.38 | -24.88 | -24.87 | -33.32 |
| Net income from associates (fin.) | 426.52 | ||||
| Pre-tax profit | 15.20 | - 441.39 | 246.34 | -21.66 | 400.28 |
| Income taxes | 31.26 | 3.51 | |||
| Net earnings | 15.20 | - 441.39 | 246.34 | 9.60 | 403.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 414.20 | 346.53 | |||
| Investments total | 414.20 | 346.53 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 275.09 | 631.83 | 516.51 | ||
| Current other receivables | 80.49 | ||||
| Current deferred tax assets | 30.13 | ||||
| Short term receivables total | 30.13 | 275.09 | 631.83 | 597.00 | |
| Cash and bank deposits | 78.83 | 39.95 | 65.22 | 29.74 | 39.02 |
| Cash and cash equivalents | 78.83 | 39.95 | 65.22 | 29.74 | 39.02 |
| Balance sheet total (assets) | 493.04 | 70.07 | 340.31 | 661.56 | 982.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 176.16 | - 160.96 | - 602.36 | - 356.02 | - 346.42 |
| Profit of the financial year | 15.20 | - 441.39 | 246.34 | 9.60 | 403.80 |
| Shareholders equity total | - 110.96 | - 552.36 | - 306.02 | - 296.42 | 107.38 |
| Non-current owed to group member | 495.31 | ||||
| Non-current liabilities total | 495.31 | ||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 4.19 | 4.19 |
| Current owed to participating | 565.59 | 588.55 | 612.45 | 637.32 | |
| Current owed to group member | 34.66 | ||||
| Short-term deferred tax liabilities | 30.13 | 30.13 | 316.47 | 375.67 | |
| Current liabilities total | 604.00 | 622.43 | 646.33 | 957.98 | 379.86 |
| Balance sheet total (liabilities) | 493.04 | 70.07 | 340.31 | 661.56 | 982.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.