Esbjerg Gods Sjælland A/S — Credit Rating and Financial Key Figures
CVR number: 41944528
Knudslund Alle 16, Kværkeby 4100 Ringsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 13 777.53 | 16 984.28 | 16 841.61 | 15 494.69 |
| Employee benefit expenses | -12 297.39 | -14 933.74 | -16 925.09 | -17 406.52 |
| Other operating expenses | -63.62 | - 556.76 | ||
| Total depreciation | - 164.73 | - 468.34 | -1 182.88 | -1 606.98 |
| EBIT | 1 315.41 | 1 582.19 | -1 329.98 | -4 075.57 |
| Other financial income | 3.71 | 1.39 | ||
| Other financial expenses | -76.30 | -81.21 | - 205.68 | - 358.44 |
| Pre-tax profit | 1 239.11 | 1 500.98 | -1 531.96 | -4 432.62 |
| Income taxes | - 285.72 | - 329.30 | 336.37 | 972.56 |
| Net earnings | 953.39 | 1 171.68 | -1 195.58 | -3 460.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 360.00 | 320.00 | 280.00 | |
| Intangible assets total | 360.00 | 320.00 | 280.00 | |
| Machinery and equipment | 1 641.22 | 5 917.26 | 7 103.96 | 7 121.43 |
| Tangible assets total | 1 641.22 | 5 917.26 | 7 103.96 | 7 121.43 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 3 330.94 | 4 553.50 | 3 933.76 | 4 524.79 |
| Current amounts owed by group member comp. | 364.19 | 3 268.13 | ||
| Prepayments and accrued income | 334.56 | 710.51 | 333.68 | 365.31 |
| Current other receivables | 0.91 | 0.15 | 50.00 | |
| Current deferred tax assets | 522.19 | 923.00 | ||
| Short term receivables total | 3 666.42 | 5 264.16 | 5 203.82 | 9 081.23 |
| Cash and bank deposits | 663.96 | |||
| Cash and cash equivalents | 663.96 | |||
| Balance sheet total (assets) | 6 331.60 | 11 501.42 | 12 587.78 | 16 202.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 400.00 | 400.00 | ||
| Retained earnings | 200.00 | 753.39 | 1 925.07 | 729.48 |
| Profit of the financial year | 953.39 | 1 171.68 | -1 195.58 | -3 460.06 |
| Shareholders equity total | 1 953.39 | 2 725.07 | 1 129.48 | -2 330.58 |
| Provisions | 49.00 | 107.20 | 293.01 | 243.45 |
| Non-current loans from credit institutions | 571.95 | 3 585.96 | 3 517.20 | 3 337.76 |
| Non-current liabilities total | 571.95 | 3 585.96 | 3 517.20 | 3 337.76 |
| Current loans from credit institutions | 155.00 | 1 848.55 | 2 653.27 | 4 415.25 |
| Current trade creditors | 625.19 | 1 210.01 | 1 830.01 | 1 331.20 |
| Current owed to group member | 438.44 | 62.42 | 1 105.39 | 7 509.10 |
| Short-term deferred tax liabilities | 236.72 | 271.10 | ||
| Other non-interest bearing current liabilities | 2 301.92 | 1 691.11 | 2 059.42 | 1 381.46 |
| Accruals and deferred income | 315.01 | |||
| Current liabilities total | 3 757.26 | 5 083.19 | 7 648.09 | 14 952.02 |
| Balance sheet total (liabilities) | 6 331.60 | 11 501.42 | 12 587.78 | 16 202.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.