Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K. E. EL-INSTALLATION A/S — Credit Rating and Financial Key Figures
CVR number: 83848928
Gunderuplundvej 2, Ødum 8370 Hadsten
tel: 86989411
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 839.80 | 9 534.00 | 12 126.00 | 12 501.00 | 12 573.00 |
| Employee benefit expenses | -7 266.23 | -8 316.00 | -10 572.00 | -11 088.00 | -11 338.21 |
| Total depreciation | - 186.86 | - 208.00 | - 209.00 | - 199.00 | - 138.39 |
| EBIT | 386.71 | 1 010.00 | 1 345.00 | 1 214.00 | 1 096.40 |
| Other financial income | 1.00 | 2.00 | 0.36 | ||
| Other financial expenses | -61.20 | -60.00 | -73.00 | -57.00 | - 104.15 |
| Pre-tax profit | 325.51 | 950.00 | 1 273.00 | 1 159.00 | 992.61 |
| Income taxes | -72.78 | - 212.00 | - 286.00 | - 266.00 | - 228.91 |
| Net earnings | 252.72 | 738.00 | 987.00 | 893.00 | 763.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 478.11 | 511.00 | 337.00 | 397.00 | 317.33 |
| Machinery and equipment | 98.00 | 8.00 | |||
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 478.11 | 511.00 | 435.00 | 405.00 | 317.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 330.00 | 295.00 | 310.00 | 320.00 | 346.50 |
| Inventories total | 330.00 | 295.00 | 310.00 | 320.00 | 346.50 |
| Current trade debtors | 3 067.31 | 3 573.00 | 3 680.00 | 4 076.00 | 4 827.19 |
| Prepayments and accrued income | 213.77 | 201.00 | 345.00 | 383.00 | 234.47 |
| Current other receivables | 352.07 | 151.00 | 58.00 | 391.00 | 274.44 |
| Current deferred tax assets | 6.00 | 7.00 | 12.92 | ||
| Short term receivables total | 3 633.15 | 3 925.00 | 4 089.00 | 4 857.00 | 5 349.02 |
| Cash and bank deposits | 82.00 | 181.00 | 1 015.00 | 12.00 | 9.66 |
| Cash and cash equivalents | 82.00 | 181.00 | 1 015.00 | 12.00 | 9.66 |
| Balance sheet total (assets) | 4 523.26 | 4 912.00 | 5 849.00 | 5 594.00 | 6 022.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 650.00 | 740.00 | 987.00 | 890.00 | 760.00 |
| Retained earnings | - 249.86 | - 737.00 | - 985.00 | - 888.00 | - 754.97 |
| Profit of the financial year | 252.72 | 738.00 | 987.00 | 893.00 | 763.70 |
| Shareholders equity total | 1 152.87 | 1 241.00 | 1 489.00 | 1 395.00 | 1 268.73 |
| Provisions | 25.83 | 21.00 | |||
| Non-current accruals and deferred income | 66.84 | ||||
| Non-current other liabilities | -0.31 | ||||
| Non-current deferred tax liabilities | 129.40 | 284.00 | 313.00 | 268.00 | 234.37 |
| Non-current liabilities total | 195.93 | 284.00 | 313.00 | 268.00 | 234.37 |
| Current loans from credit institutions | 681.00 | 468.95 | |||
| Current trade creditors | 880.48 | 1 188.00 | 1 388.00 | 1 001.00 | 1 164.56 |
| Current owed to group member | 680.72 | 813.00 | 270.00 | 436.00 | 584.01 |
| Short-term deferred tax liabilities | 157.19 | 129.00 | 217.00 | 313.00 | 267.87 |
| Other non-interest bearing current liabilities | 1 430.24 | 1 236.00 | 2 172.00 | 1 500.00 | 1 911.99 |
| Accruals and deferred income | 122.04 | ||||
| Current liabilities total | 3 148.63 | 3 366.00 | 4 047.00 | 3 931.00 | 4 519.41 |
| Balance sheet total (liabilities) | 4 523.26 | 4 912.00 | 5 849.00 | 5 594.00 | 6 022.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.