Daniel Melgaard Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41307285
Falkoner Alle 49, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
External services | -5.00 | |||
Gross profit | -5.67 | -29.62 | ||
EBIT | -5.67 | -29.62 | -18.72 | -18.38 |
Other financial income | 11.67 | 60.26 | ||
Other financial expenses | -18.70 | -34.71 | -32.24 | -32.00 |
Net income from associates (fin.) | 318.38 | 428.10 | 261.16 | 5 115.69 |
Pre-tax profit | 294.68 | 375.44 | 210.19 | 5 125.56 |
Income taxes | 25.84 | |||
Net earnings | 294.68 | 375.44 | 210.19 | 5 151.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Participating interests | 2 147.63 | 1 935.84 | 1 626.57 | |
Investments total | 2 147.63 | 1 935.84 | 1 626.57 | |
Non-current loans receivable | -1 073.81 | 3 093.55 | ||
Long term receivables total | -1 073.81 | 3 093.55 | ||
Inventories total | ||||
Current other receivables | 124.67 | |||
Current deferred tax assets | 25.84 | |||
Short term receivables total | 124.67 | 25.84 | ||
Cash and bank deposits | 2 619.85 | |||
Cash and cash equivalents | 2 619.85 | |||
Balance sheet total (assets) | 1 073.81 | 2 060.51 | 1 626.57 | 5 739.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 113.00 | 114.40 | 230.80 | 1 400.00 |
Other reserves | 318.38 | 362.56 | -59.72 | |
Retained earnings | - 431.38 | - 182.28 | 271.63 | - 864.89 |
Profit of the financial year | 294.68 | 375.44 | 210.19 | 5 151.40 |
Shareholders equity total | 334.68 | 710.12 | 692.91 | 5 726.51 |
Non-current liabilities total | ||||
Current loans from credit institutions | 1 002.11 | 799.26 | ||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 |
Other non-interest bearing current liabilities | 734.13 | 343.28 | 129.39 | 7.73 |
Current liabilities total | 739.13 | 1 350.39 | 933.65 | 12.73 |
Balance sheet total (liabilities) | 1 073.81 | 2 060.51 | 1 626.57 | 5 739.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.