Eksakt Rengøring ApS — Credit Rating and Financial Key Figures
CVR number: 38159704
Smedeland 7 B, Smedeland 2600 Glostrup
info@eksaktrengoering.dk
tel: 71993992
www.eksaktrengoering.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 258.46 | 2 636.54 | 6 230.29 | 6 995.72 | 7 882.16 |
| Employee benefit expenses | -1 119.75 | -2 414.21 | -6 008.83 | -6 746.51 | -9 802.56 |
| Total depreciation | -13.67 | -10.40 | -90.44 | - 101.69 | - 101.69 |
| EBIT | 125.05 | 211.94 | 131.03 | 147.52 | -2 022.08 |
| Other financial income | -2.32 | 1.67 | |||
| Other financial expenses | -4.28 | -17.00 | -10.33 | - 358.43 | - 383.59 |
| Pre-tax profit | 120.77 | 194.94 | 118.37 | - 209.23 | -2 405.67 |
| Income taxes | -27.98 | -44.68 | -51.02 | -17.56 | |
| Net earnings | 92.78 | 150.26 | 67.34 | - 226.79 | -2 405.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.23 | 147.68 | 202.24 | 474.15 | 596.87 |
| Tangible assets total | 23.23 | 147.68 | 202.24 | 474.15 | 596.87 |
| Investments total | 30.00 | 44.52 | 44.52 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.59 | 599.07 | 550.25 | ||
| Current other receivables | 30.00 | ||||
| Short term receivables total | 26.59 | 629.07 | 550.25 | ||
| Cash and bank deposits | 561.51 | 277.00 | 709.64 | 213.80 | 0.28 |
| Cash and cash equivalents | 561.51 | 277.00 | 709.64 | 213.80 | 0.28 |
| Balance sheet total (assets) | 641.33 | 1 053.75 | 911.89 | 1 282.73 | 641.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 17.00 | 110.21 | 260.47 | -3 264.07 | -3 490.86 |
| Profit of the financial year | 92.78 | 150.26 | 67.34 | - 226.79 | -2 405.67 |
| Shareholders equity total | 159.78 | 310.46 | 377.81 | -3 440.86 | -5 846.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 54.89 | ||||
| Current trade creditors | 15.24 | 15.00 | 43.71 | 26.95 | 154.06 |
| Current owed to participating | 206.19 | 512.52 | 453.50 | ||
| Current owed to group member | 52.07 | 52.07 | |||
| Short-term deferred tax liabilities | 27.98 | 32.68 | 49.87 | 17.56 | 17.56 |
| Other non-interest bearing current liabilities | 438.32 | 489.41 | 440.49 | 4 114.49 | 5 756.10 |
| Current liabilities total | 481.55 | 743.28 | 534.08 | 4 723.59 | 6 488.19 |
| Balance sheet total (liabilities) | 641.33 | 1 053.75 | 911.89 | 1 282.73 | 641.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.