Dyremosegård Have ApS — Credit Rating and Financial Key Figures
CVR number: 41481374
Hovedgaden 41, 2970 Hørsholm
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -74.19 | 2 006.84 | 3 072.11 |
Reduction in value of non-current assets | 5 600.00 | 900.00 | 11 010.12 |
EBIT | 5 525.81 | 2 906.84 | 14 082.22 |
Other financial expenses | -89.95 | -1 030.34 | -1 422.33 |
Pre-tax profit | 5 435.86 | 1 876.51 | 12 659.90 |
Income taxes | -1 170.00 | - 357.25 | -2 732.12 |
Net earnings | 4 265.86 | 1 519.26 | 9 927.78 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 38 121.07 | 75 589.88 | 86 600.00 |
Advance payments and construction in progress | 35 359.85 | ||
Tangible assets total | 73 480.92 | 75 589.88 | 86 600.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 1 467.38 | ||
Short term receivables total | 1 467.38 | ||
Cash and bank deposits | 156.93 | 2 419.02 | 123.29 |
Cash and cash equivalents | 156.93 | 2 419.02 | 123.29 |
Balance sheet total (assets) | 75 105.23 | 78 008.90 | 86 723.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 22 000.00 | 22 000.00 | 22 000.00 |
Shares repurchased | 3 000.00 | 4 000.00 | |
Other reserves | -3 000.00 | -4 000.00 | |
Retained earnings | 1 265.86 | -1 214.88 | |
Profit of the financial year | 4 265.86 | 1 519.26 | 9 927.78 |
Shareholders equity total | 26 265.86 | 24 785.12 | 30 712.90 |
Provisions | 1 170.00 | 1 347.00 | 3 713.04 |
Non-current loans from credit institutions | 49 658.60 | 49 400.68 | |
Non-current liabilities total | 49 658.60 | 49 400.68 | |
Current loans from credit institutions | 531.34 | 530.24 | |
Current trade creditors | 75.49 | 1.62 | |
Current owed to participating | 370.32 | ||
Short-term deferred tax liabilities | 180.25 | 366.08 | |
Other non-interest bearing current liabilities | 47 593.88 | 1 506.59 | 1 548.16 |
Accruals and deferred income | 80.25 | ||
Current liabilities total | 47 669.37 | 2 218.18 | 2 896.67 |
Balance sheet total (liabilities) | 75 105.23 | 78 008.90 | 86 723.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.