GrowYou ApS — Credit Rating and Financial Key Figures
CVR number: 38884654
Skomagergade 36 A, 4000 Roskilde
lvh@growyou.dk
tel: 51596811
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2 002.06 | -3 907.65 | - 687.58 | - 450.31 | -4.49 |
| Total depreciation | -15.52 | -15.52 | -15.52 | -15.52 | -6.47 |
| EBIT | -2 017.58 | -3 923.17 | - 703.10 | - 465.83 | -10.95 |
| Other financial income | 122.41 | 92.70 | 48.34 | 25.17 | |
| Other financial expenses | - 344.40 | - 366.35 | - 384.37 | - 398.04 | |
| Reduction non-current investment assets | -1 122.50 | -2 908.57 | |||
| Net income from associates (fin.) | 336.67 | 666.67 | -27.50 | ||
| Pre-tax profit | -1 902.90 | -3 530.15 | -2 161.62 | -3 799.94 | 14.22 |
| Income taxes | 10.11 | -4.53 | |||
| Net earnings | -1 892.79 | -3 530.15 | -2 161.62 | -3 799.94 | 9.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 53.03 | 37.51 | 21.99 | 6.47 | |
| Tangible assets total | 53.03 | 37.51 | 21.99 | 6.47 | |
| Participating interests | 6 215.10 | 6 270.87 | 6 255.87 | 6 255.87 | 6 255.87 |
| Investments total | 6 215.10 | 6 270.87 | 6 255.87 | 6 255.87 | 6 255.87 |
| Non-current loans receivable | 2 356.21 | 2 106.21 | 1 006.21 | 978.71 | 978.71 |
| Long term receivables total | 2 356.21 | 2 106.21 | 1 006.21 | 978.71 | 978.71 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 7 577.90 | 4 577.64 | 4 587.57 | 1 211.50 | 1 242.67 |
| Current other receivables | 839.89 | 883.01 | 771.73 | 747.54 | 745.67 |
| Current deferred tax assets | 74.16 | 74.16 | 74.16 | 74.16 | 69.62 |
| Short term receivables total | 8 491.95 | 5 534.81 | 5 433.45 | 2 033.19 | 2 057.96 |
| Cash and bank deposits | 4.32 | 202.07 | 15.72 | 12.09 | 3.47 |
| Cash and cash equivalents | 4.32 | 202.07 | 15.72 | 12.09 | 3.47 |
| Balance sheet total (assets) | 17 120.61 | 14 151.47 | 12 733.23 | 9 286.33 | 9 296.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 257.14 | -1 635.65 | -5 165.80 | -7 327.43 | -11 127.37 |
| Profit of the financial year | -1 892.79 | -3 530.15 | -2 161.62 | -3 799.94 | 9.69 |
| Shareholders equity total | -1 585.65 | -5 115.80 | -7 277.43 | -11 077.37 | -11 067.68 |
| Capital loans | 17 947.35 | 19 171.68 | 19 956.41 | 20 363.69 | 20 363.69 |
| Non-current liabilities total | 17 947.35 | 19 171.68 | 19 956.41 | 20 363.69 | 20 363.69 |
| Current trade creditors | 666.67 | 15.00 | |||
| Other non-interest bearing current liabilities | 53.99 | 80.59 | 30.00 | ||
| Accruals and deferred income | 38.25 | 15.00 | 9.25 | ||
| Current liabilities total | 758.91 | 95.59 | 54.25 | ||
| Balance sheet total (liabilities) | 17 120.61 | 14 151.47 | 12 733.23 | 9 286.33 | 9 296.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.