PandaConnect Europe ApS
CVR number: 37870579
Sydmarken 32 A, 2860 Søborg
infopceuro@pandaconnect.com
tel: 70333393
www.pandaconnect.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 760.06 | 968.12 | 1 329.46 | 2 587.90 | 2 342.49 |
| Employee benefit expenses | - 984.88 | - 977.06 | -1 127.78 | -1 422.93 | -1 631.68 |
| EBIT | - 224.81 | -8.94 | 201.68 | 1 164.97 | 710.81 |
| Other financial income | 6.20 | 7.77 | 37.30 | ||
| Other financial expenses | -1.63 | -1.54 | -5.09 | -6.69 | -1.85 |
| Pre-tax profit | - 226.44 | -10.47 | 202.79 | 1 166.04 | 746.26 |
| Income taxes | 49.41 | 2.29 | -44.76 | - 256.63 | - 164.28 |
| Net earnings | - 177.03 | -8.19 | 158.03 | 909.41 | 581.98 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 49.32 | 51.67 | 41.12 | 59.66 | 270.24 |
| Prepayments and accrued income | 3.10 | ||||
| Current other receivables | 9.89 | ||||
| Current deferred tax assets | 564.27 | 566.55 | 521.79 | 265.16 | 100.89 |
| Short term receivables total | 623.47 | 618.23 | 562.91 | 327.92 | 371.13 |
| Cash and bank deposits | 544.27 | 619.45 | 537.38 | 1 903.73 | 2 737.96 |
| Cash and cash equivalents | 544.27 | 619.45 | 537.38 | 1 903.73 | 2 737.96 |
| Balance sheet total (assets) | 1 167.75 | 1 237.68 | 1 100.29 | 2 231.65 | 3 109.09 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 |
| Retained earnings | 817.56 | 640.54 | 632.35 | 790.38 | 1 699.79 |
| Profit of the financial year | - 177.03 | -8.19 | 158.03 | 909.41 | 581.98 |
| Shareholders equity total | 692.54 | 684.35 | 842.38 | 1 751.79 | 2 333.77 |
| Non-current liabilities total | |||||
| Advances received | 28.36 | 52.08 | 42.02 | ||
| Current trade creditors | 3.71 | 25.66 | 39.05 | 28.50 | 27.19 |
| Other non-interest bearing current liabilities | 471.50 | 527.67 | 190.50 | 399.28 | 706.11 |
| Current liabilities total | 475.21 | 553.33 | 257.92 | 479.86 | 775.32 |
| Balance sheet total (liabilities) | 1 167.75 | 1 237.68 | 1 100.29 | 2 231.65 | 3 109.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.