Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRAFIKOM ApS — Credit Rating and Financial Key Figures
CVR number: 49665415
Bangsebro Alle 27, Bangsebro 4800 Nykøbing F
lp@eugr.dk
tel: 40380634
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -57.73 | -62.14 | -22.83 | -47.06 | -29.88 |
| EBIT | -57.73 | -62.14 | -22.83 | -47.06 | -29.88 |
| Other financial income | 0.96 | 208.34 | 1 215.17 | 1 932.02 | 681.54 |
| Other financial expenses | -59.91 | -1 379.86 | - 758.22 | - 647.32 | -2 258.12 |
| Income from other inv. held as non-curr. assets | 3 379.99 | ||||
| Pre-tax profit | 3 263.31 | -1 233.66 | 434.12 | 1 237.64 | -1 606.45 |
| Income taxes | - 717.75 | 271.36 | -81.19 | - 263.25 | 319.94 |
| Net earnings | 2 545.56 | - 962.30 | 352.94 | 974.39 | -1 286.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | -0.00 | ||||
| Non-current loans receivable | 7 588.24 | ||||
| Long term receivables total | 7 588.24 | ||||
| Inventories total | |||||
| Current other receivables | 0.00 | ||||
| Current deferred tax assets | 301.17 | 291.07 | 118.89 | 397.29 | |
| Short term receivables total | 301.17 | 291.07 | 118.89 | 397.29 | |
| Other current investments | 5 596.00 | 5 806.73 | 6 921.33 | 5 125.95 | |
| Cash and bank deposits | 211.13 | 345.01 | 104.72 | 44.12 | 7.13 |
| Cash and cash equivalents | 211.13 | 5 941.02 | 5 911.45 | 6 965.45 | 5 133.07 |
| Balance sheet total (assets) | 7 799.37 | 6 242.19 | 6 202.52 | 7 084.34 | 5 530.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 200.00 | 450.00 | 300.00 | 200.00 | |
| Retained earnings | - 334.88 | 1 760.68 | 498.38 | 651.32 | 1 625.71 |
| Profit of the financial year | 2 545.56 | - 962.30 | 352.94 | 974.39 | -1 286.51 |
| Shareholders equity total | 3 410.68 | 2 248.38 | 2 151.32 | 2 825.71 | 1 339.20 |
| Provisions | -0.00 | -0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | 30.00 | 30.00 |
| Current owed to participating | 4 150.38 | 4 161.17 | |||
| Short-term deferred tax liabilities | 454.75 | ||||
| Other non-interest bearing current liabilities | 3 921.44 | 3 981.30 | 4 038.70 | 78.25 | |
| Current liabilities total | 4 388.69 | 3 993.80 | 4 051.20 | 4 258.63 | 4 191.17 |
| Balance sheet total (liabilities) | 7 799.37 | 6 242.19 | 6 202.52 | 7 084.34 | 5 530.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.