JF SC ApS
CVR number: 28994419
Frederikkevej 20, 3050 Humlebæk
elin.stig@gmail.com
tel: 23448780
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.00 | -8.00 | -8.00 | -9.00 | -9.61 |
| EBIT | -10.00 | -8.00 | -8.00 | -9.00 | -9.61 |
| Other financial income | 3.01 | 3.09 | 1.49 | 1.45 | 1.39 |
| Other financial expenses | -0.02 | -0.64 | |||
| Pre-tax profit | -6.99 | -4.91 | -6.53 | -8.19 | -8.22 |
| Net earnings | -6.99 | -4.91 | -6.53 | -8.19 | -8.22 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 154.55 | ||||
| Current owed by particip. interest comp. | 126.70 | 122.92 | 113.47 | 106.05 | |
| Current other receivables | 27.94 | 28.21 | 29.48 | 28.76 | |
| Short term receivables total | 154.55 | 154.64 | 151.13 | 142.95 | 134.81 |
| Cash and bank deposits | 9.26 | 4.26 | 1.25 | 1.73 | 1.66 |
| Cash and cash equivalents | 9.26 | 4.26 | 1.25 | 1.73 | 1.66 |
| Balance sheet total (assets) | 163.81 | 158.90 | 152.37 | 144.69 | 136.47 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 41.80 | 34.81 | 29.90 | 23.38 | 15.19 |
| Profit of the financial year | -6.99 | -4.91 | -6.53 | -8.19 | -8.22 |
| Shareholders equity total | 159.81 | 154.90 | 148.37 | 140.19 | 131.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.50 | 4.50 | |
| Other non-interest bearing current liabilities | 4.00 | ||||
| Current liabilities total | 4.00 | 4.00 | 4.00 | 4.50 | 4.50 |
| Balance sheet total (liabilities) | 163.81 | 158.90 | 152.37 | 144.69 | 136.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.