Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SMZ Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37088935
Tranebærvej 1, 9330 Dronninglund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 854.30 | 861.90 | 867.15 | 856.41 | 870.76 |
| Total depreciation | - 207.08 | - 207.08 | - 207.08 | - 207.08 | - 207.08 |
| EBIT | 647.22 | 654.82 | 660.07 | 649.33 | 663.68 |
| Other financial income | 0.01 | ||||
| Other financial expenses | - 290.84 | - 254.43 | - 332.81 | - 415.38 | - 342.95 |
| Net income from associates (fin.) | 536.53 | 447.99 | 234.42 | - 136.97 | 113.56 |
| Pre-tax profit | 892.91 | 848.38 | 561.67 | 96.98 | 434.30 |
| Income taxes | -78.40 | -88.98 | -73.95 | -21.16 | -74.00 |
| Net earnings | 814.51 | 759.40 | 487.72 | 75.82 | 360.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 425.86 | 8 363.85 | 8 301.84 | 8 239.84 | 8 177.83 |
| Machinery and equipment | 1 084.06 | 938.98 | 793.91 | 648.83 | 503.76 |
| Tangible assets total | 9 509.91 | 9 302.83 | 9 095.75 | 8 888.67 | 8 681.59 |
| Holdings in group member companies | 1 683.80 | 1 797.36 | |||
| Participating interests | 1 138.36 | 1 586.35 | 1 820.76 | ||
| Investments total | 1 138.36 | 1 586.35 | 1 820.76 | 1 683.80 | 1 797.36 |
| Long term receivables total | |||||
| Finished products/goods | 150.31 | 127.92 | 67.13 | ||
| Inventories total | 150.31 | 127.92 | 67.13 | ||
| Current other receivables | - 150.31 | - 127.92 | -67.13 | ||
| Current deferred tax assets | 150.31 | 127.92 | 67.13 | 87.68 | |
| Short term receivables total | 87.68 | ||||
| Cash and bank deposits | 62.35 | 41.40 | 19.93 | 13.44 | |
| Cash and cash equivalents | 62.35 | 41.40 | 19.93 | 13.44 | |
| Balance sheet total (assets) | 10 860.93 | 11 017.10 | 11 025.05 | 10 592.40 | 10 580.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 1 088.36 | 1 536.35 | 1 770.76 | 1 633.80 | 1 747.36 |
| Retained earnings | - 323.83 | 42.69 | 567.67 | 1 192.36 | 1 154.62 |
| Profit of the financial year | 814.51 | 759.40 | 487.72 | 75.82 | 360.29 |
| Shareholders equity total | 1 629.04 | 2 388.44 | 2 876.16 | 2 951.98 | 3 312.27 |
| Provisions | 261.60 | 328.86 | 384.88 | 406.04 | 454.73 |
| Non-current loans from credit institutions | 6 476.14 | 5 288.73 | 4 281.47 | 3 695.84 | 3 057.79 |
| Non-current liabilities total | 6 476.14 | 5 288.73 | 4 281.47 | 3 695.84 | 3 057.79 |
| Current loans from credit institutions | 576.00 | 576.19 | 576.00 | 576.00 | 576.00 |
| Current owed to participating | 459.51 | 327.30 | 402.80 | 274.95 | 275.67 |
| Current owed to group member | 1 264.11 | 1 702.89 | 2 110.05 | 2 527.69 | 2 644.14 |
| Short-term deferred tax liabilities | 146.45 | 294.08 | 222.69 | 28.06 | |
| Other non-interest bearing current liabilities | 48.09 | 110.60 | 171.00 | 131.85 | 259.47 |
| Current liabilities total | 2 494.16 | 3 011.07 | 3 482.54 | 3 538.55 | 3 755.28 |
| Balance sheet total (liabilities) | 10 860.93 | 11 017.10 | 11 025.05 | 10 592.40 | 10 580.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.