SIEMENS HEALTHCARE A/S — Credit Rating and Financial Key Figures
CVR number: 88578228
Borupvang 9, 2750 Ballerup
tel: 44775839
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 552.24 | 639.04 | 665.57 | 884.03 | 914.15 |
| Other operating income | 9.88 | ||||
| Costs of manufacturing | - 453.42 | - 531.95 | - 519.77 | - 741.69 | - 763.59 |
| Gross profit | 98.82 | 107.09 | 145.80 | 142.34 | 150.57 |
| Costs of management | -6.42 | -6.79 | -27.36 | -23.04 | -24.75 |
| Costs of distribution | -65.94 | -70.89 | -68.38 | -66.71 | -66.28 |
| Other operating expenses | -0.19 | -0.02 | |||
| EBIT | 26.26 | 29.39 | 50.06 | 52.59 | 69.41 |
| Other financial income | 0.01 | 0.25 | 1.74 | 5.04 | |
| Other financial expenses | -1.10 | -0.98 | -0.71 | -3.41 | -18.62 |
| Pre-tax profit | 25.17 | 28.40 | 49.60 | 50.92 | 55.84 |
| Income taxes | -5.86 | -7.31 | -12.27 | -11.30 | -11.84 |
| Net earnings | 19.30 | 21.09 | 37.33 | 39.61 | 44.00 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 0.07 | 0.06 | 0.04 | 0.04 | |
| Intangible assets total | 0.07 | 0.06 | 0.04 | 0.04 | |
| Machinery and equipment | 9.19 | 9.49 | 8.42 | 11.32 | 8.54 |
| Tangible assets total | 9.19 | 9.49 | 8.42 | 11.32 | 8.54 |
| Holdings in group member companies | 0.40 | 0.40 | |||
| Investments total | 0.40 | 0.40 | |||
| Long term receivables total | |||||
| Finished products/goods | 19.36 | 24.57 | 19.51 | 41.99 | 55.55 |
| Inventories total | 19.36 | 24.57 | 19.51 | 41.99 | 55.55 |
| Current trade debtors | 46.03 | 40.59 | 99.71 | 151.84 | 76.85 |
| Current amounts owed by group member comp. | 53.25 | 25.92 | 25.49 | 74.17 | |
| Prepayments and accrued income | 0.21 | 0.21 | 0.58 | 2.16 | 4.07 |
| Current other receivables | 120.32 | 197.95 | 237.26 | 252.69 | 168.02 |
| Current deferred tax assets | 3.44 | 3.60 | 1.12 | 3.75 | 3.22 |
| Short term receivables total | 223.25 | 242.35 | 364.59 | 435.92 | 326.33 |
| Cash and bank deposits | 59.02 | 22.07 | |||
| Cash and cash equivalents | 59.02 | 22.07 | |||
| Balance sheet total (assets) | 251.86 | 276.87 | 392.96 | 548.29 | 412.48 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Shares repurchased | 19.00 | 21.00 | 37.00 | 30.00 | 43.00 |
| Retained earnings | 9.56 | 7.87 | -8.04 | 41.01 | 37.62 |
| Profit of the financial year | 19.30 | 21.09 | 37.33 | 39.61 | 44.00 |
| Shareholders equity total | 57.87 | 59.96 | 76.29 | 120.62 | 134.62 |
| Provisions | 12.95 | 11.18 | 6.95 | 13.67 | 22.01 |
| Non-current advances received | 12.55 | 7.13 | |||
| Non-current deferred tax liabilities | 13.96 | 0.47 | |||
| Non-current liabilities total | 13.96 | 12.55 | 7.60 | ||
| Current loans from credit institutions | 2.21 | 2.75 | |||
| Current trade creditors | 12.78 | 19.47 | 34.22 | 26.03 | 11.52 |
| Current owed to group member | 0.56 | 16.18 | 2.93 | 153.39 | 20.30 |
| Short-term deferred tax liabilities | 1.80 | 5.38 | 6.13 | 6.89 | 5.77 |
| Other non-interest bearing current liabilities | 70.34 | 82.34 | 86.77 | 79.90 | 71.55 |
| Accruals and deferred income | 81.60 | 82.37 | 179.68 | 133.03 | 136.37 |
| Current liabilities total | 167.09 | 205.74 | 309.73 | 401.45 | 248.25 |
| Balance sheet total (liabilities) | 251.86 | 276.87 | 392.96 | 548.29 | 412.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.